[PLABS] YoY Quarter Result on 31-Mar-2014 [#1]

Stock
[PLABS] PETERLABS HOLDINGS BHD
Announcement Date
28-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -70.9%
YoY- -31.01%
Quarter Report
Latest QR
Upcoming QR
PLABS's Result
PLABS's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 23,109 20,058 16,983 11,191 11,444 10,631 11,150 12.90%
PBT 1,258 821 831 256 551 1,103 1,809 -5.86%
Tax -376 -190 -340 -71 -223 -325 -480 -3.98%
NP 882 631 491 185 328 778 1,329 -6.59%
-
NP to SH 882 631 492 238 345 754 1,329 -6.59%
-
Tax Rate 29.89% 23.14% 40.91% 27.73% 40.47% 29.47% 26.53% -
Total Cost 22,227 19,427 16,492 11,006 11,116 9,853 9,821 14.56%
-
Net Worth 39,977 37,575 32,680 29,200 29,248 25,746 20,711 11.57%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 39,977 37,575 32,680 29,200 29,248 25,746 20,711 11.57%
NOSH 205,116 203,548 189,230 183,076 191,666 183,902 172,597 2.91%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 3.82% 3.15% 2.89% 1.65% 2.87% 7.32% 11.92% -
ROE 2.21% 1.68% 1.51% 0.82% 1.18% 2.93% 6.42% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 11.27 9.85 8.97 6.11 5.97 5.78 6.46 9.70%
EPS 0.43 0.31 0.26 0.13 0.18 0.41 0.77 -9.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1949 0.1846 0.1727 0.1595 0.1526 0.14 0.12 8.41%
Adjusted Per Share Value based on latest NOSH - 183,076
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 8.44 7.32 6.20 4.09 4.18 3.88 4.07 12.91%
EPS 0.32 0.23 0.18 0.09 0.13 0.28 0.49 -6.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1459 0.1372 0.1193 0.1066 0.1068 0.094 0.0756 11.56%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 - -
Price 0.28 0.25 0.30 0.165 0.15 0.155 0.00 -
P/RPS 2.49 2.54 3.34 2.70 2.51 2.68 0.00 -
P/EPS 65.12 80.65 115.38 126.92 83.33 37.80 0.00 -
EY 1.54 1.24 0.87 0.79 1.20 2.65 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.35 1.74 1.03 0.98 1.11 0.00 -
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/05/17 30/05/16 27/05/15 28/05/14 28/05/13 23/05/12 25/07/11 -
Price 0.32 0.25 0.245 0.16 0.16 0.145 0.00 -
P/RPS 2.84 2.54 2.73 2.62 2.68 2.51 0.00 -
P/EPS 74.42 80.65 94.23 123.08 88.89 35.37 0.00 -
EY 1.34 1.24 1.06 0.81 1.13 2.83 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 1.35 1.42 1.00 1.05 1.04 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment