[KRONO] YoY Cumulative Quarter Result on 30-Jun-2017 [#2]

Announcement Date
28-Jul-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 199.41%
YoY- 99.35%
View:
Show?
Cumulative Result
31/07/22 31/07/21 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 120,456 133,330 79,191 73,528 28,917 20,850 0 -
PBT 7,800 11,325 7,937 6,553 3,213 -1,999 0 -
Tax -2,483 -2,202 -1,431 -433 -143 -17 0 -
NP 5,317 9,123 6,506 6,120 3,070 -2,016 0 -
-
NP to SH 5,317 9,123 6,506 6,120 3,070 -2,016 0 -
-
Tax Rate 31.83% 19.44% 18.03% 6.61% 4.45% - - -
Total Cost 115,139 124,207 72,685 67,408 25,847 22,866 0 -
-
Net Worth 395,016 322,220 129,686 55,625 35,423 26,089 0 -
Dividend
31/07/22 31/07/21 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/22 31/07/21 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 395,016 322,220 129,686 55,625 35,423 26,089 0 -
NOSH 718,344 663,344 362,554 270,372 236,153 237,176 0 -
Ratio Analysis
31/07/22 31/07/21 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 4.41% 6.84% 8.22% 8.32% 10.62% -9.67% 0.00% -
ROE 1.35% 2.83% 5.02% 11.00% 8.67% -7.73% 0.00% -
Per Share
31/07/22 31/07/21 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 17.08 21.52 22.59 27.76 12.24 8.79 0.00 -
EPS 0.75 1.47 1.86 2.31 1.30 -0.85 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.52 0.37 0.21 0.15 0.11 0.00 -
Adjusted Per Share Value based on latest NOSH - 270,372
31/07/22 31/07/21 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 13.53 14.97 8.89 8.26 3.25 2.34 0.00 -
EPS 0.60 1.02 0.73 0.69 0.34 -0.23 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4436 0.3619 0.1456 0.0625 0.0398 0.0293 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/22 31/07/21 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 29/07/22 30/07/21 29/06/18 30/06/17 30/06/16 30/06/15 - -
Price 0.505 0.60 0.585 0.565 0.19 0.22 0.00 -
P/RPS 2.96 2.79 2.59 2.04 1.55 2.50 0.00 -
P/EPS 67.00 40.75 31.52 24.45 14.62 -25.88 0.00 -
EY 1.49 2.45 3.17 4.09 6.84 -3.86 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.15 1.58 2.69 1.27 2.00 0.00 -
Price Multiplier on Announcement Date
31/07/22 31/07/21 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 21/09/22 22/09/21 15/08/18 28/07/17 23/08/16 24/08/15 - -
Price 0.49 0.66 0.765 0.71 0.20 0.12 0.00 -
P/RPS 2.87 3.07 3.39 2.56 1.63 1.37 0.00 -
P/EPS 65.01 44.83 41.21 30.73 15.38 -14.12 0.00 -
EY 1.54 2.23 2.43 3.25 6.50 -7.08 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.27 2.07 3.38 1.33 1.09 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment