[KRONO] YoY Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[KRONO] KRONOLOGI ASIA BERHAD
Announcement Date
23-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 123.44%
YoY- 252.28%
Quarter Report
Latest QR
Upcoming QR
KRONO's Result
KRONO's Financial Summary
View:
Show?
Cumulative Result
31/07/21 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 133,330 79,191 73,528 28,917 20,850 0 -
PBT 11,325 7,937 6,553 3,213 -1,999 0 -
Tax -2,202 -1,431 -433 -143 -17 0 -
NP 9,123 6,506 6,120 3,070 -2,016 0 -
-
NP to SH 9,123 6,506 6,120 3,070 -2,016 0 -
-
Tax Rate 19.44% 18.03% 6.61% 4.45% - - -
Total Cost 124,207 72,685 67,408 25,847 22,866 0 -
-
Net Worth 322,220 129,686 55,625 35,423 26,089 0 -
Dividend
31/07/21 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/07/21 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 322,220 129,686 55,625 35,423 26,089 0 -
NOSH 663,344 362,554 270,372 236,153 237,176 0 -
Ratio Analysis
31/07/21 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 6.84% 8.22% 8.32% 10.62% -9.67% 0.00% -
ROE 2.83% 5.02% 11.00% 8.67% -7.73% 0.00% -
Per Share
31/07/21 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 21.52 22.59 27.76 12.24 8.79 0.00 -
EPS 1.47 1.86 2.31 1.30 -0.85 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.37 0.21 0.15 0.11 0.00 -
Adjusted Per Share Value based on latest NOSH - 235,555
31/07/21 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 14.97 8.89 8.26 3.25 2.34 0.00 -
EPS 1.02 0.73 0.69 0.34 -0.23 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3619 0.1456 0.0625 0.0398 0.0293 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/21 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/07/21 29/06/18 30/06/17 30/06/16 30/06/15 - -
Price 0.60 0.585 0.565 0.19 0.22 0.00 -
P/RPS 2.79 2.59 2.04 1.55 2.50 0.00 -
P/EPS 40.75 31.52 24.45 14.62 -25.88 0.00 -
EY 2.45 3.17 4.09 6.84 -3.86 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.58 2.69 1.27 2.00 0.00 -
Price Multiplier on Announcement Date
31/07/21 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 22/09/21 15/08/18 28/07/17 23/08/16 24/08/15 - -
Price 0.66 0.765 0.71 0.20 0.12 0.00 -
P/RPS 3.07 3.39 2.56 1.63 1.37 0.00 -
P/EPS 44.83 41.21 30.73 15.38 -14.12 0.00 -
EY 2.23 2.43 3.25 6.50 -7.08 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 2.07 3.38 1.33 1.09 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment