[KRONO] YoY Cumulative Quarter Result on 30-Sep-2017 [#3]

Stock
[KRONO] KRONOLOGI ASIA BERHAD
Announcement Date
02-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 40.98%
YoY- 88.55%
Quarter Report
Latest QR
Upcoming QR
KRONO's Result
KRONO's Financial Summary
View:
Show?
Cumulative Result
31/10/21 30/09/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 208,480 152,468 121,170 101,632 54,014 36,248 39,127 26.61%
PBT 21,021 -4,077 14,866 9,401 4,688 -1,874 4,694 23.54%
Tax -3,855 -1,024 -3,353 -773 -112 1,185 174 -
NP 17,166 -5,101 11,513 8,628 4,576 -689 4,868 19.45%
-
NP to SH 17,166 -5,101 11,513 8,628 4,576 -689 4,896 19.35%
-
Tax Rate 18.34% - 22.55% 8.22% 2.39% - -3.71% -
Total Cost 191,314 157,569 109,657 93,004 49,438 36,937 34,259 27.45%
-
Net Worth 322,220 237,049 133,191 82,409 37,935 30,886 1,779 108.18%
Dividend
31/10/21 30/09/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/21 30/09/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 322,220 237,049 133,191 82,409 37,935 30,886 1,779 108.18%
NOSH 663,344 523,375 362,554 297,372 237,098 237,586 29,654 55.00%
Ratio Analysis
31/10/21 30/09/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 8.23% -3.35% 9.50% 8.49% 8.47% -1.90% 12.44% -
ROE 5.33% -2.15% 8.64% 10.47% 12.06% -2.23% 275.17% -
Per Share
31/10/21 30/09/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 33.64 29.59 34.57 37.00 22.78 15.26 131.94 -17.53%
EPS 2.77 -0.99 3.29 3.14 1.93 -0.29 16.51 -22.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.46 0.38 0.30 0.16 0.13 0.06 35.60%
Adjusted Per Share Value based on latest NOSH - 297,372
31/10/21 30/09/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 23.41 17.12 13.61 11.41 6.07 4.07 4.39 26.62%
EPS 1.93 -0.57 1.29 0.97 0.51 -0.08 0.55 19.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3619 0.2662 0.1496 0.0926 0.0426 0.0347 0.002 108.15%
Price Multiplier on Financial Quarter End Date
31/10/21 30/09/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 29/10/21 30/09/20 28/09/18 29/09/17 30/09/16 30/09/15 - -
Price 0.625 0.555 0.71 0.925 0.27 0.155 0.00 -
P/RPS 1.86 1.88 2.05 2.50 1.19 1.02 0.00 -
P/EPS 22.56 -56.07 21.62 29.45 13.99 -53.45 0.00 -
EY 4.43 -1.78 4.63 3.40 7.15 -1.87 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.21 1.87 3.08 1.69 1.19 0.00 -
Price Multiplier on Announcement Date
31/10/21 30/09/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 07/12/21 09/11/20 30/10/18 02/11/17 15/11/16 27/10/15 10/12/14 -
Price 0.59 0.58 0.545 1.25 0.245 0.185 0.00 -
P/RPS 1.75 1.96 1.58 3.38 1.08 1.21 0.00 -
P/EPS 21.30 -58.59 16.59 39.80 12.69 -63.79 0.00 -
EY 4.70 -1.71 6.03 2.51 7.88 -1.57 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.26 1.43 4.17 1.53 1.42 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment