[KRONO] YoY Cumulative Quarter Result on 30-Sep-2020 [#3]

Stock
[KRONO] KRONOLOGI ASIA BERHAD
Announcement Date
09-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2021
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 48.97%
YoY- -132.86%
Quarter Report
Latest QR
Upcoming QR
KRONO's Result
KRONO's Financial Summary
View:
Show?
Cumulative Result
31/10/23 31/10/22 31/10/21 30/09/20 30/09/18 30/09/17 30/09/16 CAGR
Revenue 210,383 208,109 208,480 152,468 121,170 101,632 54,014 21.14%
PBT 10,689 15,432 21,021 -4,077 14,866 9,401 4,688 12.33%
Tax -4,085 -2,861 -3,855 -1,024 -3,353 -773 -112 66.10%
NP 6,604 12,571 17,166 -5,101 11,513 8,628 4,576 5.31%
-
NP to SH 6,604 12,571 17,166 -5,101 11,513 8,628 4,576 5.31%
-
Tax Rate 38.22% 18.54% 18.34% - 22.55% 8.22% 2.39% -
Total Cost 203,779 195,538 191,314 157,569 109,657 93,004 49,438 22.11%
-
Net Worth 455,847 409,123 322,220 237,049 133,191 82,409 37,935 42.01%
Dividend
31/10/23 31/10/22 31/10/21 30/09/20 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/23 31/10/22 31/10/21 30/09/20 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 455,847 409,123 322,220 237,049 133,191 82,409 37,935 42.01%
NOSH 888,413 718,344 663,344 523,375 362,554 297,372 237,098 20.48%
Ratio Analysis
31/10/23 31/10/22 31/10/21 30/09/20 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 3.14% 6.04% 8.23% -3.35% 9.50% 8.49% 8.47% -
ROE 1.45% 3.07% 5.33% -2.15% 8.64% 10.47% 12.06% -
Per Share
31/10/23 31/10/22 31/10/21 30/09/20 30/09/18 30/09/17 30/09/16 CAGR
RPS 28.61 29.50 33.64 29.59 34.57 37.00 22.78 3.26%
EPS 0.90 1.78 2.77 -0.99 3.29 3.14 1.93 -10.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.58 0.52 0.46 0.38 0.30 0.16 21.05%
Adjusted Per Share Value based on latest NOSH - 523,375
31/10/23 31/10/22 31/10/21 30/09/20 30/09/18 30/09/17 30/09/16 CAGR
RPS 23.63 23.37 23.41 17.12 13.61 11.41 6.07 21.13%
EPS 0.74 1.41 1.93 -0.57 1.29 0.97 0.51 5.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.512 0.4595 0.3619 0.2662 0.1496 0.0926 0.0426 42.02%
Price Multiplier on Financial Quarter End Date
31/10/23 31/10/22 31/10/21 30/09/20 30/09/18 30/09/17 30/09/16 CAGR
Date 31/10/23 31/10/22 29/10/21 30/09/20 28/09/18 29/09/17 30/09/16 -
Price 0.40 0.40 0.625 0.555 0.71 0.925 0.27 -
P/RPS 1.40 1.36 1.86 1.88 2.05 2.50 1.19 2.31%
P/EPS 44.53 22.44 22.56 -56.07 21.62 29.45 13.99 17.74%
EY 2.25 4.46 4.43 -1.78 4.63 3.40 7.15 -15.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.69 1.20 1.21 1.87 3.08 1.69 -12.61%
Price Multiplier on Announcement Date
31/10/23 31/10/22 31/10/21 30/09/20 30/09/18 30/09/17 30/09/16 CAGR
Date 19/12/23 09/12/22 07/12/21 09/11/20 30/10/18 02/11/17 15/11/16 -
Price 0.40 0.48 0.59 0.58 0.545 1.25 0.245 -
P/RPS 1.40 1.63 1.75 1.96 1.58 3.38 1.08 3.72%
P/EPS 44.53 26.93 21.30 -58.59 16.59 39.80 12.69 19.37%
EY 2.25 3.71 4.70 -1.71 6.03 2.51 7.88 -16.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.83 1.13 1.26 1.43 4.17 1.53 -11.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment