[PASUKGB] YoY Cumulative Quarter Result on 30-Jun-2019 [#2]

Stock
[PASUKGB] PASUKHAS GROUP BERHAD
Announcement Date
22-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -54.33%
YoY- -861.61%
Quarter Report
Latest QR
Upcoming QR
PASUKGB's Result
PASUKGB's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 101,965 42,106 3,629 17,667 72,269 14,229 34,291 18.23%
PBT -10,096 181 -4,691 -3,570 333 617 401 -
Tax -1,467 27 27 0 0 0 0 -
NP -11,563 208 -4,664 -3,570 333 617 401 -
-
NP to SH -11,396 437 -4,111 -3,511 461 186 401 -
-
Tax Rate - -14.92% - - 0.00% 0.00% 0.00% -
Total Cost 113,528 41,898 8,293 21,237 71,936 13,612 33,890 20.41%
-
Net Worth 156,881 81,196 65,153 73,164 89,273 87,414 36,758 24.98%
Dividend
31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 156,881 81,196 65,153 73,164 89,273 87,414 36,758 24.98%
NOSH 1,905,292 1,157,793 814,416 814,416 811,573 811,573 334,166 30.67%
Ratio Analysis
31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin -11.34% 0.49% -128.52% -20.21% 0.46% 4.34% 1.17% -
ROE -7.26% 0.54% -6.31% -4.80% 0.52% 0.21% 1.09% -
Per Share
31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 6.50 27.48 0.45 2.17 8.90 2.77 10.26 -6.77%
EPS -0.73 0.29 -0.50 -0.43 0.06 0.04 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.53 0.08 0.09 0.11 0.17 0.11 -1.45%
Adjusted Per Share Value based on latest NOSH - 814,416
31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 66.66 27.53 2.37 11.55 47.25 9.30 22.42 18.23%
EPS -7.45 0.29 -2.69 -2.30 0.30 0.12 0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0256 0.5308 0.4259 0.4783 0.5836 0.5715 0.2403 24.98%
Price Multiplier on Financial Quarter End Date
31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/12/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.015 0.145 0.035 0.06 0.115 0.19 0.185 -
P/RPS 0.23 0.53 7.85 2.76 1.29 6.87 1.80 -27.10%
P/EPS -2.06 50.83 -6.93 -13.89 202.45 525.26 154.17 -
EY -48.43 1.97 -14.42 -7.20 0.49 0.19 0.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.27 0.44 0.67 1.05 1.12 1.68 -31.01%
Price Multiplier on Announcement Date
31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 28/02/23 29/09/21 27/08/20 22/08/19 23/08/18 28/08/17 25/08/16 -
Price 0.015 0.055 0.08 0.05 0.12 0.15 0.18 -
P/RPS 0.23 0.20 17.95 2.30 1.35 5.42 1.75 -26.79%
P/EPS -2.06 19.28 -15.85 -11.58 211.26 414.68 150.00 -
EY -48.43 5.19 -6.31 -8.64 0.47 0.24 0.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.10 1.00 0.56 1.09 0.88 1.64 -30.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment