[HSSEB] YoY Cumulative Quarter Result on 31-Dec-2019 [#4]

Stock
[HSSEB] HSS ENGINEERS BERHAD
Announcement Date
25-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 168.21%
YoY- 101.06%
Quarter Report
Latest QR
Upcoming QR
HSSEB's Result
HSSEB's Financial Summary
View:
Show?
Cumulative Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 185,948 164,693 169,999 148,535 189,709 145,632 139,004 4.96%
PBT 21,587 6,089 16,435 3,226 -94,589 21,910 19,890 1.37%
Tax -6,490 -3,049 -5,793 -2,134 -8,011 -6,903 -5,873 1.67%
NP 15,097 3,040 10,642 1,092 -102,600 15,007 14,017 1.24%
-
NP to SH 15,097 3,040 10,642 1,092 -102,600 15,007 14,017 1.24%
-
Tax Rate 30.06% 50.07% 35.25% 66.15% - 31.51% 29.53% -
Total Cost 170,851 161,653 159,357 147,443 292,309 130,625 124,987 5.34%
-
Net Worth 242,972 228,096 223,137 213,220 199,932 89,342 67,645 23.74%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 242,972 228,096 223,137 213,220 199,932 89,342 67,645 23.74%
NOSH 495,862 495,862 495,862 495,862 495,862 319,081 319,081 7.62%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 8.12% 1.85% 6.26% 0.74% -54.08% 10.30% 10.08% -
ROE 6.21% 1.33% 4.77% 0.51% -51.32% 16.80% 20.72% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 37.50 33.21 34.28 29.95 40.80 45.64 49.32 -4.46%
EPS 3.04 0.61 2.15 0.22 -22.06 4.70 4.97 -7.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.46 0.45 0.43 0.43 0.28 0.24 12.62%
Adjusted Per Share Value based on latest NOSH - 495,862
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 36.57 32.39 33.43 29.21 37.31 28.64 27.34 4.96%
EPS 2.97 0.60 2.09 0.21 -20.18 2.95 2.76 1.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4778 0.4486 0.4388 0.4193 0.3932 0.1757 0.133 23.74%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.43 0.44 0.655 0.845 0.86 1.48 0.395 -
P/RPS 1.15 1.32 1.91 2.82 2.11 3.24 0.80 6.23%
P/EPS 14.12 71.77 30.52 383.70 -3.90 31.47 7.94 10.06%
EY 7.08 1.39 3.28 0.26 -25.66 3.18 12.59 -9.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.96 1.46 1.97 2.00 5.29 1.65 -9.94%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 22/02/23 23/02/22 25/02/21 25/02/20 21/02/19 13/02/18 15/02/17 -
Price 0.48 0.485 0.525 0.77 1.00 1.59 0.51 -
P/RPS 1.28 1.46 1.53 2.57 2.45 3.48 1.03 3.68%
P/EPS 15.77 79.11 24.46 349.65 -4.53 33.81 10.26 7.42%
EY 6.34 1.26 4.09 0.29 -22.07 2.96 9.75 -6.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.05 1.17 1.79 2.33 5.68 2.13 -12.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment