[HSSEB] YoY Cumulative Quarter Result on 31-Dec-2020 [#4]

Stock
[HSSEB] HSS ENGINEERS BERHAD
Announcement Date
25-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 37.89%
YoY- 874.54%
Quarter Report
Latest QR
Upcoming QR
HSSEB's Result
HSSEB's Financial Summary
View:
Show?
Cumulative Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 187,343 185,948 164,693 169,999 148,535 189,709 145,632 4.28%
PBT 28,811 21,587 6,089 16,435 3,226 -94,589 21,910 4.66%
Tax -8,521 -6,490 -3,049 -5,793 -2,134 -8,011 -6,903 3.57%
NP 20,290 15,097 3,040 10,642 1,092 -102,600 15,007 5.15%
-
NP to SH 20,327 15,097 3,040 10,642 1,092 -102,600 15,007 5.18%
-
Tax Rate 29.58% 30.06% 50.07% 35.25% 66.15% - 31.51% -
Total Cost 167,053 170,851 161,653 159,357 147,443 292,309 130,625 4.18%
-
Net Worth 257,899 242,972 228,096 223,137 213,220 199,932 89,342 19.31%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 257,899 242,972 228,096 223,137 213,220 199,932 89,342 19.31%
NOSH 495,980 495,862 495,862 495,862 495,862 495,862 319,081 7.62%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 10.83% 8.12% 1.85% 6.26% 0.74% -54.08% 10.30% -
ROE 7.88% 6.21% 1.33% 4.77% 0.51% -51.32% 16.80% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 37.77 37.50 33.21 34.28 29.95 40.80 45.64 -3.10%
EPS 4.10 3.04 0.61 2.15 0.22 -22.06 4.70 -2.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.49 0.46 0.45 0.43 0.43 0.28 10.86%
Adjusted Per Share Value based on latest NOSH - 495,862
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 36.84 36.57 32.39 33.43 29.21 37.31 28.64 4.28%
EPS 4.00 2.97 0.60 2.09 0.21 -20.18 2.95 5.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5072 0.4778 0.4486 0.4388 0.4193 0.3932 0.1757 19.31%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.97 0.43 0.44 0.655 0.845 0.86 1.48 -
P/RPS 2.57 1.15 1.32 1.91 2.82 2.11 3.24 -3.78%
P/EPS 23.67 14.12 71.77 30.52 383.70 -3.90 31.47 -4.63%
EY 4.23 7.08 1.39 3.28 0.26 -25.66 3.18 4.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.87 0.88 0.96 1.46 1.97 2.00 5.29 -15.90%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 27/02/24 22/02/23 23/02/22 25/02/21 25/02/20 21/02/19 13/02/18 -
Price 1.10 0.48 0.485 0.525 0.77 1.00 1.59 -
P/RPS 2.91 1.28 1.46 1.53 2.57 2.45 3.48 -2.93%
P/EPS 26.84 15.77 79.11 24.46 349.65 -4.53 33.81 -3.77%
EY 3.73 6.34 1.26 4.09 0.29 -22.07 2.96 3.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.12 0.98 1.05 1.17 1.79 2.33 5.68 -15.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment