[PTRANS] YoY Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[PTRANS] PERAK TRANSIT BERHAD
Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 126.78%
YoY- 92.71%
Quarter Report
Latest QR
Upcoming QR
PTRANS's Result
PTRANS's Financial Summary
View:
Show?
Cumulative Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 49,118 59,325 57,361 55,028 37,929 0 -
PBT 15,500 19,658 15,918 17,455 9,005 0 -
Tax 1,255 -652 2,749 -3,565 -1,789 0 -
NP 16,755 19,006 18,667 13,890 7,216 0 -
-
NP to SH 16,663 18,892 18,579 13,804 7,163 0 -
-
Tax Rate -8.10% 3.32% -17.27% 20.42% 19.87% - -
Total Cost 32,363 40,319 38,694 41,138 30,713 0 -
-
Net Worth 343,302 297,645 245,940 209,388 130,338 0 -
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 10,648 3,556 7,657 5,143 - - -
Div Payout % 63.90% 18.83% 41.22% 37.26% - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 343,302 297,645 245,940 209,388 130,338 0 -
NOSH 1,422,780 1,422,780 1,317,399 1,142,948 702,254 0 -
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 34.11% 32.04% 32.54% 25.24% 19.03% 0.00% -
ROE 4.85% 6.35% 7.55% 6.59% 5.50% 0.00% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 3.46 4.17 4.49 4.81 5.40 0.00 -
EPS 1.17 1.33 1.46 1.22 1.02 0.00 -
DPS 0.75 0.25 0.60 0.45 0.00 0.00 -
NAPS 0.2418 0.2092 0.1927 0.1832 0.1856 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,142,948
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 4.37 5.28 5.10 4.89 3.37 0.00 -
EPS 1.48 1.68 1.65 1.23 0.64 0.00 -
DPS 0.95 0.32 0.68 0.46 0.00 0.00 -
NAPS 0.3054 0.2648 0.2188 0.1863 0.1159 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 - - -
Price 0.18 0.215 0.255 0.315 0.00 0.00 -
P/RPS 5.20 5.16 5.67 6.54 0.00 0.00 -
P/EPS 15.34 16.19 17.52 26.08 0.00 0.00 -
EY 6.52 6.18 5.71 3.83 0.00 0.00 -
DY 4.17 1.16 2.35 1.43 0.00 0.00 -
P/NAPS 0.74 1.03 1.32 1.72 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 19/08/20 22/08/19 07/11/18 24/08/17 30/09/16 - -
Price 0.275 0.195 0.27 0.32 0.00 0.00 -
P/RPS 7.95 4.68 6.01 6.65 0.00 0.00 -
P/EPS 23.43 14.69 18.55 26.50 0.00 0.00 -
EY 4.27 6.81 5.39 3.77 0.00 0.00 -
DY 2.73 1.28 2.22 1.41 0.00 0.00 -
P/NAPS 1.14 0.93 1.40 1.75 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment