[PTRANS] QoQ Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[PTRANS] PERAK TRANSIT BERHAD
Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 126.78%
YoY- 92.71%
Quarter Report
Latest QR
Upcoming QR
PTRANS's Result
PTRANS's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 26,116 106,766 81,520 55,028 26,808 90,180 62,698 -44.25%
PBT 5,722 30,482 25,149 17,455 8,433 25,268 16,479 -50.62%
Tax 2,762 -1,467 -4,556 -3,565 -2,299 -3,543 -2,649 -
NP 8,484 29,015 20,593 13,890 6,134 21,725 13,830 -27.82%
-
NP to SH 8,447 28,831 20,458 13,804 6,087 21,567 13,740 -27.72%
-
Tax Rate -48.27% 4.81% 18.12% 20.42% 27.26% 14.02% 16.08% -
Total Cost 17,632 77,751 60,927 41,138 20,674 68,455 48,868 -49.34%
-
Net Worth 221,568 219,279 212,612 209,388 204,587 150,229 157,859 25.38%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 7,562 8,801 8,785 5,143 2,285 4,106 4,310 45.51%
Div Payout % 89.52% 30.53% 42.94% 37.26% 37.55% 19.04% 31.37% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 221,568 219,279 212,612 209,388 204,587 150,229 157,859 25.38%
NOSH 1,267,399 1,257,399 1,255,092 1,142,948 1,142,948 1,142,950 897,948 25.85%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 32.49% 27.18% 25.26% 25.24% 22.88% 24.09% 22.06% -
ROE 3.81% 13.15% 9.62% 6.59% 2.98% 14.36% 8.70% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 2.07 8.49 6.50 4.81 2.35 10.54 6.98 -55.56%
EPS 0.67 2.29 1.63 1.22 0.54 2.23 1.54 -42.61%
DPS 0.60 0.70 0.70 0.45 0.20 0.48 0.48 16.05%
NAPS 0.1758 0.1744 0.1694 0.1832 0.179 0.1756 0.1758 0.00%
Adjusted Per Share Value based on latest NOSH - 1,142,948
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 2.34 9.58 7.32 4.94 2.41 8.09 5.63 -44.33%
EPS 0.76 2.59 1.84 1.24 0.55 1.94 1.23 -27.47%
DPS 0.68 0.79 0.79 0.46 0.21 0.37 0.39 44.91%
NAPS 0.1989 0.1968 0.1908 0.1879 0.1836 0.1348 0.1417 25.39%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 - -
Price 0.265 0.28 0.29 0.315 0.26 0.16 0.00 -
P/RPS 12.79 3.30 4.46 6.54 11.08 1.52 0.00 -
P/EPS 39.54 12.21 17.79 26.08 48.82 6.35 0.00 -
EY 2.53 8.19 5.62 3.83 2.05 15.76 0.00 -
DY 2.26 2.50 2.41 1.43 0.77 3.00 0.00 -
P/NAPS 1.51 1.61 1.71 1.72 1.45 0.91 0.00 -
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 01/11/18 22/02/18 27/11/17 24/08/17 25/05/17 23/02/17 17/11/16 -
Price 0.255 0.305 0.295 0.32 0.285 0.165 0.16 -
P/RPS 12.31 3.59 4.54 6.65 12.15 1.57 2.29 207.18%
P/EPS 38.05 13.30 18.10 26.50 53.51 6.55 10.46 136.71%
EY 2.63 7.52 5.53 3.77 1.87 15.28 9.56 -57.73%
DY 2.35 2.30 2.37 1.41 0.70 2.91 3.00 -15.03%
P/NAPS 1.45 1.75 1.74 1.75 1.59 0.94 0.91 36.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment