[PTRANS] QoQ TTM Result on 30-Jun-2017 [#2]

Stock
[PTRANS] PERAK TRANSIT BERHAD
Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 21.14%
YoY- 915.27%
Quarter Report
Latest QR
Upcoming QR
PTRANS's Result
PTRANS's Financial Summary
View:
Show?
TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 106,074 106,766 109,002 107,279 97,589 70,781 43,299 81.82%
PBT 27,771 30,482 33,995 33,775 28,259 19,769 10,980 85.73%
Tax 3,594 -1,467 -5,450 -5,319 -4,740 -2,441 -1,547 -
NP 31,365 29,015 28,545 28,456 23,519 17,328 9,433 122.93%
-
NP to SH 31,191 28,831 28,342 28,265 23,332 17,188 9,361 123.24%
-
Tax Rate -12.94% 4.81% 16.03% 15.75% 16.77% 12.35% 14.09% -
Total Cost 74,709 77,751 80,457 78,823 74,070 53,453 33,866 69.54%
-
Net Worth 221,568 219,279 212,676 209,388 204,587 150,229 0 -
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 13,558 8,281 8,281 6,490 3,632 1,283 - -
Div Payout % 43.47% 28.73% 29.22% 22.96% 15.57% 7.47% - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 221,568 219,279 212,676 209,388 204,587 150,229 0 -
NOSH 1,267,399 1,257,399 1,255,471 1,142,948 1,142,948 1,142,950 897,948 25.85%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 29.57% 27.18% 26.19% 26.53% 24.10% 24.48% 21.79% -
ROE 14.08% 13.15% 13.33% 13.50% 11.40% 11.44% 0.00% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 8.42 8.49 8.68 9.39 8.54 8.27 4.82 45.09%
EPS 2.47 2.29 2.26 2.47 2.04 2.01 1.04 78.10%
DPS 1.08 0.66 0.66 0.57 0.32 0.15 0.00 -
NAPS 0.1758 0.1744 0.1694 0.1832 0.179 0.1756 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,142,948
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 9.43 9.50 9.70 9.54 8.68 6.30 3.85 81.80%
EPS 2.77 2.56 2.52 2.51 2.08 1.53 0.83 123.48%
DPS 1.21 0.74 0.74 0.58 0.32 0.11 0.00 -
NAPS 0.1971 0.195 0.1892 0.1862 0.182 0.1336 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 - -
Price 0.265 0.28 0.29 0.315 0.26 0.16 0.00 -
P/RPS 3.15 3.30 3.34 3.36 3.05 1.93 0.00 -
P/EPS 10.71 12.21 12.85 12.74 12.74 7.96 0.00 -
EY 9.34 8.19 7.78 7.85 7.85 12.56 0.00 -
DY 4.06 2.35 2.27 1.80 1.22 0.94 0.00 -
P/NAPS 1.51 1.61 1.71 1.72 1.45 0.91 0.00 -
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 01/11/18 22/02/18 27/11/17 24/08/17 25/05/17 - - -
Price 0.255 0.305 0.295 0.32 0.285 0.00 0.00 -
P/RPS 3.03 3.59 3.40 3.41 3.34 0.00 0.00 -
P/EPS 10.30 13.30 13.07 12.94 13.96 0.00 0.00 -
EY 9.71 7.52 7.65 7.73 7.16 0.00 0.00 -
DY 4.22 2.16 2.24 1.77 1.12 0.00 0.00 -
P/NAPS 1.45 1.75 1.74 1.75 1.59 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment