[PTRANS] YoY Cumulative Quarter Result on 30-Jun-2016 [#2]

Announcement Date
30-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 59,325 57,361 55,028 37,929 0 -
PBT 19,658 15,918 17,455 9,005 0 -
Tax -652 2,749 -3,565 -1,789 0 -
NP 19,006 18,667 13,890 7,216 0 -
-
NP to SH 18,892 18,579 13,804 7,163 0 -
-
Tax Rate 3.32% -17.27% 20.42% 19.87% - -
Total Cost 40,319 38,694 41,138 30,713 0 -
-
Net Worth 297,645 245,940 209,388 130,338 0 -
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 3,556 7,657 5,143 - - -
Div Payout % 18.83% 41.22% 37.26% - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 297,645 245,940 209,388 130,338 0 -
NOSH 1,422,780 1,317,399 1,142,948 702,254 0 -
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 32.04% 32.54% 25.24% 19.03% 0.00% -
ROE 6.35% 7.55% 6.59% 5.50% 0.00% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 4.17 4.49 4.81 5.40 0.00 -
EPS 1.33 1.46 1.22 1.02 0.00 -
DPS 0.25 0.60 0.45 0.00 0.00 -
NAPS 0.2092 0.1927 0.1832 0.1856 0.00 -
Adjusted Per Share Value based on latest NOSH - 695,999
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 5.32 5.15 4.94 3.40 0.00 -
EPS 1.70 1.67 1.24 0.64 0.00 -
DPS 0.32 0.69 0.46 0.00 0.00 -
NAPS 0.2672 0.2208 0.1879 0.117 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 28/06/19 29/06/18 30/06/17 - - -
Price 0.215 0.255 0.315 0.00 0.00 -
P/RPS 5.16 5.67 6.54 0.00 0.00 -
P/EPS 16.19 17.52 26.08 0.00 0.00 -
EY 6.18 5.71 3.83 0.00 0.00 -
DY 1.16 2.35 1.43 0.00 0.00 -
P/NAPS 1.03 1.32 1.72 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 22/08/19 07/11/18 24/08/17 30/09/16 - -
Price 0.195 0.27 0.32 0.00 0.00 -
P/RPS 4.68 6.01 6.65 0.00 0.00 -
P/EPS 14.69 18.55 26.50 0.00 0.00 -
EY 6.81 5.39 3.77 0.00 0.00 -
DY 1.28 2.22 1.41 0.00 0.00 -
P/NAPS 0.93 1.40 1.75 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment