[SLVEST] YoY Cumulative Quarter Result on 30-Sep-2021 [#2]

Stock
[SLVEST] SOLARVEST HOLDINGS BERHAD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- 675.66%
YoY- -75.51%
Quarter Report
Latest QR
Upcoming QR
SLVEST's Result
SLVEST's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 176,556 283,292 150,811 52,972 90,913 139,964 0 -
PBT 26,199 19,211 13,088 2,009 6,994 8,806 0 -
Tax -8,389 -5,464 -3,664 -711 -2,129 -1,005 0 -
NP 17,810 13,747 9,424 1,298 4,865 7,801 0 -
-
NP to SH 17,035 13,882 9,294 1,179 4,815 7,873 0 -
-
Tax Rate 32.02% 28.44% 28.00% 35.39% 30.44% 11.41% - -
Total Cost 158,746 269,545 141,387 51,674 86,048 132,163 0 -
-
Net Worth 290,841 213,736 186,915 163,298 85,937 54,687 0 -
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 290,841 213,736 186,915 163,298 85,937 54,687 0 -
NOSH 692,479 668,214 667,553 663,953 390,624 390,624 0 -
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 10.09% 4.85% 6.25% 2.45% 5.35% 5.57% 0.00% -
ROE 5.86% 6.49% 4.97% 0.72% 5.60% 14.40% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 25.50 42.41 22.59 8.11 23.27 35.83 0.00 -
EPS 2.46 2.08 1.40 0.18 1.23 2.70 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.32 0.28 0.25 0.22 0.14 0.00 -
Adjusted Per Share Value based on latest NOSH - 663,953
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 24.48 39.27 20.91 7.34 12.60 19.40 0.00 -
EPS 2.36 1.92 1.29 0.16 0.67 1.09 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4032 0.2963 0.2591 0.2264 0.1191 0.0758 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 - - -
Price 1.57 1.32 0.725 1.30 1.22 0.00 0.00 -
P/RPS 6.16 3.11 3.21 16.03 5.24 0.00 0.00 -
P/EPS 63.82 63.51 52.07 720.23 98.97 0.00 0.00 -
EY 1.57 1.57 1.92 0.14 1.01 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.74 4.13 2.59 5.20 5.55 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 25/11/24 29/11/23 29/11/22 29/11/21 25/11/20 20/11/19 - -
Price 1.58 1.24 0.745 1.17 1.46 0.00 0.00 -
P/RPS 6.20 2.92 3.30 14.43 6.27 0.00 0.00 -
P/EPS 64.23 59.66 53.51 648.21 118.44 0.00 0.00 -
EY 1.56 1.68 1.87 0.15 0.84 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.76 3.88 2.66 4.68 6.64 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment