[SLVEST] YoY Annualized Quarter Result on 30-Sep-2021 [#2]

Stock
[SLVEST] SOLARVEST HOLDINGS BERHAD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- 287.83%
YoY- -75.51%
Quarter Report
Latest QR
Upcoming QR
SLVEST's Result
SLVEST's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 353,112 566,584 301,622 105,944 181,826 279,928 0 -
PBT 52,398 38,422 26,176 4,018 13,988 17,612 0 -
Tax -16,778 -10,928 -7,328 -1,422 -4,258 -2,010 0 -
NP 35,620 27,494 18,848 2,596 9,730 15,602 0 -
-
NP to SH 34,070 27,764 18,588 2,358 9,630 15,746 0 -
-
Tax Rate 32.02% 28.44% 28.00% 35.39% 30.44% 11.41% - -
Total Cost 317,492 539,090 282,774 103,348 172,096 264,326 0 -
-
Net Worth 290,841 213,736 186,915 163,298 85,937 54,687 0 -
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 290,841 213,736 186,915 163,298 85,937 54,687 0 -
NOSH 692,479 668,214 667,553 663,953 390,624 390,624 0 -
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 10.09% 4.85% 6.25% 2.45% 5.35% 5.57% 0.00% -
ROE 11.71% 12.99% 9.94% 1.44% 11.21% 28.79% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 50.99 84.83 45.18 16.22 46.55 71.66 0.00 -
EPS 4.92 4.16 2.80 0.36 2.46 5.40 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.32 0.28 0.25 0.22 0.14 0.00 -
Adjusted Per Share Value based on latest NOSH - 663,953
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 48.95 78.55 41.81 14.69 25.21 38.81 0.00 -
EPS 4.72 3.85 2.58 0.33 1.34 2.18 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4032 0.2963 0.2591 0.2264 0.1191 0.0758 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 - - -
Price 1.57 1.32 0.725 1.30 1.22 0.00 0.00 -
P/RPS 3.08 1.56 1.60 8.02 2.62 0.00 0.00 -
P/EPS 31.91 31.76 26.04 360.11 49.49 0.00 0.00 -
EY 3.13 3.15 3.84 0.28 2.02 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.74 4.13 2.59 5.20 5.55 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 25/11/24 29/11/23 29/11/22 29/11/21 25/11/20 20/11/19 - -
Price 1.58 1.24 0.745 1.17 1.46 0.00 0.00 -
P/RPS 3.10 1.46 1.65 7.21 3.14 0.00 0.00 -
P/EPS 32.11 29.83 26.76 324.10 59.22 0.00 0.00 -
EY 3.11 3.35 3.74 0.31 1.69 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.76 3.88 2.66 4.68 6.64 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment