[ACO] YoY Cumulative Quarter Result on 31-Aug-2024 [#2]

Announcement Date
24-Oct-2024
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2025
Quarter
31-Aug-2024 [#2]
Profit Trend
QoQ- 28.32%
YoY- 34.82%
View:
Show?
Cumulative Result
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 CAGR
Revenue 77,030 64,929 75,592 55,608 38,612 0 -
PBT 3,034 2,319 5,095 3,977 549 0 -
Tax -1,063 -857 -945 -914 -485 0 -
NP 1,971 1,462 4,150 3,063 64 0 -
-
NP to SH 1,971 1,462 4,150 3,063 64 0 -
-
Tax Rate 35.04% 36.96% 18.55% 22.98% 88.34% - -
Total Cost 75,059 63,467 71,442 52,545 38,548 0 -
-
Net Worth 104,211 90,316 86,842 78,240 58,928 0 -
Dividend
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 CAGR
Div 694 694 694 - - - -
Div Payout % 35.25% 47.52% 16.74% - - - -
Equity
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 CAGR
Net Worth 104,211 90,316 86,842 78,240 58,928 0 -
NOSH 347,371 347,371 347,371 345,288 300,000 0 -
Ratio Analysis
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 CAGR
NP Margin 2.56% 2.25% 5.49% 5.51% 0.17% 0.00% -
ROE 1.89% 1.62% 4.78% 3.91% 0.11% 0.00% -
Per Share
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 CAGR
RPS 22.18 18.69 21.76 16.35 13.10 0.00 -
EPS 0.57 0.42 1.19 0.90 0.02 0.00 -
DPS 0.20 0.20 0.20 0.00 0.00 0.00 -
NAPS 0.30 0.26 0.25 0.23 0.20 0.00 -
Adjusted Per Share Value based on latest NOSH - 347,371
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 CAGR
RPS 22.18 18.69 21.76 16.01 11.12 0.00 -
EPS 0.57 0.42 1.19 0.88 0.02 0.00 -
DPS 0.20 0.20 0.20 0.00 0.00 0.00 -
NAPS 0.30 0.26 0.25 0.2252 0.1696 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 CAGR
Date 30/08/24 30/08/23 30/08/22 30/08/21 28/08/20 - -
Price 0.23 0.225 0.21 0.28 0.425 0.00 -
P/RPS 1.04 1.20 0.97 1.71 3.24 0.00 -
P/EPS 40.54 53.46 17.58 31.10 1,956.60 0.00 -
EY 2.47 1.87 5.69 3.22 0.05 0.00 -
DY 0.87 0.89 0.95 0.00 0.00 0.00 -
P/NAPS 0.77 0.87 0.84 1.22 2.13 0.00 -
Price Multiplier on Announcement Date
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 CAGR
Date 24/10/24 25/10/23 26/10/22 27/10/21 22/10/20 - -
Price 0.23 0.24 0.21 0.305 0.395 0.00 -
P/RPS 1.04 1.28 0.97 1.87 3.01 0.00 -
P/EPS 40.54 57.02 17.58 33.87 1,818.49 0.00 -
EY 2.47 1.75 5.69 2.95 0.05 0.00 -
DY 0.87 0.83 0.95 0.00 0.00 0.00 -
P/NAPS 0.77 0.92 0.84 1.33 1.98 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment