[GOB] YoY Cumulative Quarter Result on 30-Jun-2018 [#1]

Stock
[GOB] GLOBAL ORIENTAL BERHAD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- 90.95%
YoY- -1715.27%
Quarter Report
Latest QR
Upcoming QR
GOB's Result
GOB's Financial Summary
View:
Show?
Cumulative Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 83,438 44,285 40,556 27,855 24,469 58,987 224,025 -15.16%
PBT 1,563 -6,836 2,128 -8,177 746 -12,786 110,897 -50.82%
Tax -708 -591 -283 -468 -538 -952 -31,769 -46.92%
NP 855 -7,427 1,845 -8,645 208 -13,738 79,128 -52.94%
-
NP to SH 1,267 -6,613 2,190 -8,464 524 -13,737 78,800 -49.72%
-
Tax Rate 45.30% - 13.30% - 72.12% - 28.65% -
Total Cost 82,583 51,712 38,711 36,500 24,261 72,725 144,897 -8.93%
-
Net Worth 268,259 245,525 281,899 381,927 468,316 450,129 518,361 -10.38%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 268,259 245,525 281,899 381,927 468,316 450,129 518,361 -10.38%
NOSH 454,676 454,676 454,676 454,676 454,676 454,676 454,702 -0.00%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 1.02% -16.77% 4.55% -31.04% 0.85% -23.29% 35.32% -
ROE 0.47% -2.69% 0.78% -2.22% 0.11% -3.05% 15.20% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 18.35 9.74 8.92 6.13 5.38 12.97 49.27 -15.16%
EPS 0.28 -1.45 0.48 -1.86 0.12 -3.02 17.33 -49.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.54 0.62 0.84 1.03 0.99 1.14 -10.38%
Adjusted Per Share Value based on latest NOSH - 454,676
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 18.19 9.65 8.84 6.07 5.33 12.86 48.84 -15.16%
EPS 0.28 -1.44 0.48 -1.85 0.11 -2.99 17.18 -49.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5848 0.5352 0.6145 0.8326 1.0209 0.9813 1.13 -10.38%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.355 0.205 0.165 0.245 0.39 0.425 0.485 -
P/RPS 1.93 2.10 1.85 4.00 7.25 3.28 0.98 11.94%
P/EPS 127.40 -14.09 34.26 -13.16 338.40 -14.07 2.80 88.83%
EY 0.78 -7.09 2.92 -7.60 0.30 -7.11 35.73 -47.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.38 0.27 0.29 0.38 0.43 0.43 5.70%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 29/09/21 24/08/20 29/08/19 29/08/18 23/08/17 24/08/16 26/08/15 -
Price 0.295 0.385 0.17 0.23 0.38 0.41 0.45 -
P/RPS 1.61 3.95 1.91 3.75 7.06 3.16 0.91 9.96%
P/EPS 105.86 -26.47 35.29 -12.36 329.73 -13.57 2.60 85.37%
EY 0.94 -3.78 2.83 -8.09 0.30 -7.37 38.51 -46.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.71 0.27 0.27 0.37 0.41 0.39 4.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment