[GOB] YoY Cumulative Quarter Result on 30-Sep-2007 [#2]

Stock
[GOB] GLOBAL ORIENTAL BERHAD
Announcement Date
15-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- -338.26%
YoY- -169.79%
Quarter Report
Latest QR
Upcoming QR
GOB's Result
GOB's Financial Summary
View:
Show?
Cumulative Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 76,655 50,396 59,548 48,266 37,081 60,360 78,640 -0.42%
PBT 10,071 -1,068 -1,667 -2,955 3,241 11,873 11,471 -2.14%
Tax -3,397 -1,586 -446 1,585 -1,278 -3,945 -4,001 -2.68%
NP 6,674 -2,654 -2,113 -1,370 1,963 7,928 7,470 -1.85%
-
NP to SH 6,674 -2,654 -2,113 -1,370 1,963 7,907 7,470 -1.85%
-
Tax Rate 33.73% - - - 39.43% 33.23% 34.88% -
Total Cost 69,981 53,050 61,661 49,636 35,118 52,432 71,170 -0.28%
-
Net Worth 188,415 215,495 224,995 182,164 182,813 174,044 155,999 3.19%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 188,415 215,495 224,995 182,164 182,813 174,044 155,999 3.19%
NOSH 227,006 226,837 195,648 150,549 149,847 150,037 149,999 7.14%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 8.71% -5.27% -3.55% -2.84% 5.29% 13.13% 9.50% -
ROE 3.54% -1.23% -0.94% -0.75% 1.07% 4.54% 4.79% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 33.77 22.22 30.44 32.06 24.75 40.23 52.43 -7.06%
EPS 2.94 -1.17 -1.08 -0.91 1.31 5.27 4.98 -8.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.95 1.15 1.21 1.22 1.16 1.04 -3.68%
Adjusted Per Share Value based on latest NOSH - 151,953
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 16.86 11.08 13.10 10.62 8.16 13.28 17.30 -0.42%
EPS 1.47 -0.58 -0.46 -0.30 0.43 1.74 1.64 -1.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4144 0.474 0.4948 0.4006 0.4021 0.3828 0.3431 3.19%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.45 0.49 0.45 2.98 0.50 0.47 0.76 -
P/RPS 1.33 2.21 1.48 9.30 2.02 1.17 1.45 -1.42%
P/EPS 15.31 -41.88 -41.67 -327.47 38.17 8.92 15.26 0.05%
EY 6.53 -2.39 -2.40 -0.31 2.62 11.21 6.55 -0.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.52 0.39 2.46 0.41 0.41 0.73 -4.89%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 24/11/10 30/11/09 13/11/08 15/11/07 13/11/06 24/11/05 24/11/04 -
Price 0.47 0.38 0.43 2.50 0.50 0.44 0.71 -
P/RPS 1.39 1.71 1.41 7.80 2.02 1.09 1.35 0.48%
P/EPS 15.99 -32.48 -39.81 -274.73 38.17 8.35 14.26 1.92%
EY 6.26 -3.08 -2.51 -0.36 2.62 11.98 7.01 -1.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.40 0.37 2.07 0.41 0.38 0.68 -2.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment