[GOB] YoY Cumulative Quarter Result on 31-Dec-2007 [#3]

Stock
[GOB] GLOBAL ORIENTAL BERHAD
Announcement Date
21-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- -171.75%
YoY- -250.42%
Quarter Report
Latest QR
Upcoming QR
GOB's Result
GOB's Financial Summary
View:
Show?
Cumulative Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 108,457 58,014 74,017 68,962 51,333 91,220 107,077 0.21%
PBT 6,561 -10,188 -25,219 -5,106 4,337 18,712 20,243 -17.11%
Tax -2,444 -670 451 1,383 -1,862 -5,782 -5,940 -13.75%
NP 4,117 -10,858 -24,768 -3,723 2,475 12,930 14,303 -18.73%
-
NP to SH 4,117 -10,858 -24,768 -3,723 2,475 12,908 14,303 -18.73%
-
Tax Rate 37.25% - - - 42.93% 30.90% 29.34% -
Total Cost 104,340 68,872 98,785 72,685 48,858 78,290 92,774 1.97%
-
Net Worth 186,516 208,982 219,093 183,851 183,000 180,111 160,589 2.52%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 186,516 208,982 219,093 183,851 183,000 180,111 160,589 2.52%
NOSH 227,458 227,154 208,660 153,209 150,000 150,093 150,083 7.17%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 3.80% -18.72% -33.46% -5.40% 4.82% 14.17% 13.36% -
ROE 2.21% -5.20% -11.30% -2.03% 1.35% 7.17% 8.91% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 47.68 25.54 35.47 45.01 34.22 60.78 71.34 -6.49%
EPS 1.81 -4.78 -11.87 -2.43 1.65 8.60 9.53 -24.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.92 1.05 1.20 1.22 1.20 1.07 -4.33%
Adjusted Per Share Value based on latest NOSH - 162,275
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 23.85 12.76 16.28 15.17 11.29 20.06 23.55 0.21%
EPS 0.91 -2.39 -5.45 -0.82 0.54 2.84 3.15 -18.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4102 0.4596 0.4819 0.4044 0.4025 0.3961 0.3532 2.52%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.51 0.41 0.32 2.10 0.50 0.44 0.86 -
P/RPS 1.07 1.61 0.90 4.67 1.46 0.72 1.21 -2.02%
P/EPS 28.18 -8.58 -2.70 -86.42 30.30 5.12 9.02 20.89%
EY 3.55 -11.66 -37.09 -1.16 3.30 19.55 11.08 -17.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.45 0.30 1.75 0.41 0.37 0.80 -4.15%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 23/02/11 03/02/10 19/02/09 21/02/08 12/02/07 20/02/06 24/02/05 -
Price 0.49 0.43 0.35 1.75 0.63 0.52 0.77 -
P/RPS 1.03 1.68 0.99 3.89 1.84 0.86 1.08 -0.78%
P/EPS 27.07 -9.00 -2.95 -72.02 38.18 6.05 8.08 22.31%
EY 3.69 -11.12 -33.91 -1.39 2.62 16.54 12.38 -18.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.47 0.33 1.46 0.52 0.43 0.72 -2.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment