[GOB] QoQ Annualized Quarter Result on 31-Dec-2007 [#3]

Stock
[GOB] GLOBAL ORIENTAL BERHAD
Announcement Date
21-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- -81.17%
YoY- -250.42%
Quarter Report
Latest QR
Upcoming QR
GOB's Result
GOB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 119,096 113,320 108,974 91,949 96,532 77,384 74,747 36.30%
PBT -3,334 3,344 -34,916 -6,808 -5,910 5,136 7,185 -
Tax -892 -3,240 6,112 1,844 3,170 -2,836 -3,629 -60.66%
NP -4,226 104 -28,804 -4,964 -2,740 2,300 3,556 -
-
NP to SH -4,226 104 -28,804 -4,964 -2,740 2,300 3,556 -
-
Tax Rate - 96.89% - - - 55.22% 50.51% -
Total Cost 123,322 113,216 137,778 96,913 99,272 75,084 71,191 44.09%
-
Net Worth 224,995 301,599 224,497 183,851 182,164 184,605 183,051 14.70%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - 1,605 - - - - -
Div Payout % - - 0.00% - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 224,995 301,599 224,497 183,851 182,164 184,605 183,051 14.70%
NOSH 195,648 260,000 163,866 153,209 150,549 151,315 150,042 19.29%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -3.55% 0.09% -26.43% -5.40% -2.84% 2.97% 4.76% -
ROE -1.88% 0.03% -12.83% -2.70% -1.50% 1.25% 1.94% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 60.87 43.58 66.50 60.02 64.12 51.14 49.82 14.24%
EPS -2.16 0.04 -17.58 -3.24 -1.82 1.52 2.37 -
DPS 0.00 0.00 0.98 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.16 1.37 1.20 1.21 1.22 1.22 -3.85%
Adjusted Per Share Value based on latest NOSH - 162,275
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 25.96 24.70 23.76 20.04 21.04 16.87 16.29 36.31%
EPS -0.92 0.02 -6.28 -1.08 -0.60 0.50 0.78 -
DPS 0.00 0.00 0.35 0.00 0.00 0.00 0.00 -
NAPS 0.4905 0.6575 0.4894 0.4008 0.3971 0.4024 0.3991 14.69%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.45 0.44 0.87 2.10 2.98 4.20 0.63 -
P/RPS 0.74 1.01 1.31 3.50 4.65 8.21 1.26 -29.80%
P/EPS -20.83 1,100.00 -4.95 -64.81 -163.74 276.32 26.58 -
EY -4.80 0.09 -20.20 -1.54 -0.61 0.36 3.76 -
DY 0.00 0.00 1.13 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.38 0.64 1.75 2.46 3.44 0.52 -17.40%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 13/11/08 28/08/08 29/05/08 21/02/08 15/11/07 16/08/07 17/05/07 -
Price 0.43 0.47 0.64 1.75 2.50 2.21 1.88 -
P/RPS 0.71 1.08 0.96 2.92 3.90 4.32 3.77 -67.04%
P/EPS -19.91 1,175.00 -3.64 -54.01 -137.36 145.39 79.32 -
EY -5.02 0.09 -27.47 -1.85 -0.73 0.69 1.26 -
DY 0.00 0.00 1.53 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.41 0.47 1.46 2.07 1.81 1.54 -61.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment