[GOB] YoY TTM Result on 31-Dec-2007 [#3]

Stock
[GOB] GLOBAL ORIENTAL BERHAD
Announcement Date
21-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- -1284.75%
YoY- -139.44%
Quarter Report
Latest QR
Upcoming QR
GOB's Result
GOB's Financial Summary
View:
Show?
TTM Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 125,115 70,152 114,029 92,376 91,139 124,580 156,173 -3.62%
PBT -24,538 -31,534 -55,029 -2,258 11,439 38,978 27,131 -
Tax 3,083 262 5,180 -384 -4,741 -9,381 -8,338 -
NP -21,455 -31,272 -49,849 -2,642 6,698 29,597 18,793 -
-
NP to SH -21,455 -31,272 -49,849 -2,642 6,698 29,575 18,793 -
-
Tax Rate - - - - 41.45% 24.07% 30.73% -
Total Cost 146,570 101,424 163,878 95,018 84,441 94,983 137,380 1.08%
-
Net Worth 187,208 209,077 238,593 194,731 183,717 180,216 160,688 2.57%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 187,208 209,077 238,593 194,731 183,717 180,216 160,688 2.57%
NOSH 228,303 227,257 227,231 162,275 150,588 150,180 150,175 7.22%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin -17.15% -44.58% -43.72% -2.86% 7.35% 23.76% 12.03% -
ROE -11.46% -14.96% -20.89% -1.36% 3.65% 16.41% 11.70% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 54.80 30.87 50.18 56.93 60.52 82.95 103.99 -10.12%
EPS -9.40 -13.76 -21.94 -1.63 4.45 19.69 12.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.92 1.05 1.20 1.22 1.20 1.07 -4.33%
Adjusted Per Share Value based on latest NOSH - 162,275
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 27.52 15.43 25.08 20.32 20.04 27.40 34.35 -3.62%
EPS -4.72 -6.88 -10.96 -0.58 1.47 6.50 4.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4117 0.4598 0.5248 0.4283 0.4041 0.3964 0.3534 2.57%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.51 0.41 0.32 2.10 0.50 0.44 0.86 -
P/RPS 0.93 1.33 0.64 3.69 0.83 0.53 0.83 1.91%
P/EPS -5.43 -2.98 -1.46 -128.99 11.24 2.23 6.87 -
EY -18.43 -33.56 -68.55 -0.78 8.90 44.76 14.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.45 0.30 1.75 0.41 0.37 0.80 -4.15%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 23/02/11 03/02/10 19/02/09 21/02/08 12/02/07 20/02/06 24/02/05 -
Price 0.49 0.43 0.35 1.75 0.63 0.52 0.77 -
P/RPS 0.89 1.39 0.70 3.07 1.04 0.63 0.74 3.12%
P/EPS -5.21 -3.12 -1.60 -107.49 14.16 2.64 6.15 -
EY -19.18 -32.00 -62.68 -0.93 7.06 37.87 16.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.47 0.33 1.46 0.52 0.43 0.72 -2.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment