[ALLIANZ] YoY Cumulative Quarter Result on 31-Mar-2000 [#3]

Stock
[ALLIANZ] ALLIANZ MALAYSIA BHD
Announcement Date
19-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- -47.81%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ALLIANZ's Result
ALLIANZ's Financial Summary
View:
Show?
Cumulative Result
30/09/03 30/09/02 31/03/01 31/03/00 CAGR
Revenue 627,177 828,598 357,738 303,346 23.05%
PBT 43,749 35,252 -22,624 7,480 65.60%
Tax -5,841 -9,289 45,284 -995 65.78%
NP 37,908 25,963 22,660 6,485 65.57%
-
NP to SH 37,908 25,963 22,660 6,485 65.57%
-
Tax Rate 13.35% 26.35% - 13.30% -
Total Cost 589,269 802,635 335,078 296,861 21.63%
-
Net Worth 261,434 87,960 101,406 111,552 27.53%
Dividend
30/09/03 30/09/02 31/03/01 31/03/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/03 30/09/02 31/03/01 31/03/00 CAGR
Net Worth 261,434 87,960 101,406 111,552 27.53%
NOSH 153,784 58,252 53,939 53,374 35.28%
Ratio Analysis
30/09/03 30/09/02 31/03/01 31/03/00 CAGR
NP Margin 6.04% 3.13% 6.33% 2.14% -
ROE 14.50% 29.52% 22.35% 5.81% -
Per Share
30/09/03 30/09/02 31/03/01 31/03/00 CAGR
RPS 407.83 1,422.43 663.22 568.34 -9.04%
EPS 24.65 44.57 -42.22 12.15 22.39%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.70 1.51 1.88 2.09 -5.72%
Adjusted Per Share Value based on latest NOSH - 53,369
30/09/03 30/09/02 31/03/01 31/03/00 CAGR
RPS 352.18 465.29 200.88 170.34 23.05%
EPS 21.29 14.58 12.72 3.64 65.60%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.468 0.4939 0.5694 0.6264 27.53%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 31/03/01 31/03/00 CAGR
Date 30/09/03 04/09/01 30/03/01 31/03/00 -
Price 6.65 6.65 6.85 6.00 -
P/RPS 1.63 0.47 1.03 1.06 13.07%
P/EPS 26.98 14.92 16.31 49.38 -15.85%
EY 3.71 6.70 6.13 2.03 18.79%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.91 4.40 3.64 2.87 9.23%
Price Multiplier on Announcement Date
30/09/03 30/09/02 31/03/01 31/03/00 CAGR
Date 20/11/03 04/09/01 31/05/01 19/05/00 -
Price 6.65 6.65 7.05 5.85 -
P/RPS 1.63 0.47 1.06 1.03 14.00%
P/EPS 26.98 14.92 16.78 48.15 -15.24%
EY 3.71 6.70 5.96 2.08 17.97%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.91 4.40 3.75 2.80 10.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment