[ALLIANZ] QoQ TTM Result on 31-Mar-2000 [#3]

Announcement Date
19-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- -47.81%
YoY--%
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 454,150 425,984 412,062 303,346 203,027 -0.80%
PBT -11,920 4,404 19,390 7,480 13,319 -
Tax 22,080 13,710 3,195 4,945 -894 -
NP 10,160 18,114 22,585 12,425 12,425 0.20%
-
NP to SH -13,797 1,892 16,645 6,485 12,425 -
-
Tax Rate - -311.31% -16.48% -66.11% 6.71% -
Total Cost 443,990 407,870 389,477 290,921 190,602 -0.84%
-
Net Worth 105,208 112,694 123,654 111,541 122,984 0.15%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 105,208 112,694 123,654 111,541 122,984 0.15%
NOSH 53,678 53,663 53,530 53,369 39,770 -0.30%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 2.24% 4.25% 5.48% 4.10% 6.12% -
ROE -13.11% 1.68% 13.46% 5.81% 10.10% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 846.06 793.80 769.78 568.39 510.50 -0.50%
EPS -25.70 3.53 31.09 12.15 31.24 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.96 2.10 2.31 2.09 3.0924 0.46%
Adjusted Per Share Value based on latest NOSH - 53,369
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 252.91 237.23 229.47 168.93 113.06 -0.80%
EPS -7.68 1.05 9.27 3.61 6.92 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5859 0.6276 0.6886 0.6212 0.6849 0.15%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 3.90 4.40 5.35 6.00 0.00 -
P/RPS 0.46 0.55 0.70 1.06 0.00 -100.00%
P/EPS -15.17 124.80 17.21 49.38 0.00 -100.00%
EY -6.59 0.80 5.81 2.03 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.99 2.10 2.32 2.87 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 27/03/01 23/11/00 25/08/00 - - -
Price 6.30 3.90 5.80 0.00 0.00 -
P/RPS 0.74 0.49 0.75 0.00 0.00 -100.00%
P/EPS -24.51 110.62 18.65 0.00 0.00 -100.00%
EY -4.08 0.90 5.36 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.21 1.86 2.51 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment