[ALLIANZ] YoY TTM Result on 31-Mar-2000 [#3]

Stock
[ALLIANZ] ALLIANZ MALAYSIA BHD
Announcement Date
19-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- -47.81%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ALLIANZ's Result
ALLIANZ's Financial Summary
View:
Show?
TTM Result
30/09/03 30/09/02 31/03/01 31/03/00 CAGR
Revenue 830,217 691,832 466,454 303,346 33.31%
PBT 38,531 35,665 -10,714 7,480 59.70%
Tax -7,081 -9,313 20,874 4,945 -
NP 31,450 26,352 10,160 12,425 30.37%
-
NP to SH 31,450 26,352 -12,500 6,485 56.97%
-
Tax Rate 18.38% 26.11% - -66.11% -
Total Cost 798,767 665,480 456,294 290,921 33.43%
-
Net Worth 261,051 87,956 101,380 111,541 27.48%
Dividend
30/09/03 30/09/02 31/03/01 31/03/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/03 30/09/02 31/03/01 31/03/00 CAGR
Net Worth 261,051 87,956 101,380 111,541 27.48%
NOSH 153,559 58,249 53,925 53,369 35.23%
Ratio Analysis
30/09/03 30/09/02 31/03/01 31/03/00 CAGR
NP Margin 3.79% 3.81% 2.18% 4.10% -
ROE 12.05% 29.96% -12.33% 5.81% -
Per Share
30/09/03 30/09/02 31/03/01 31/03/00 CAGR
RPS 540.65 1,187.71 864.99 568.39 -1.41%
EPS 20.48 45.24 -23.18 12.15 16.08%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.70 1.51 1.88 2.09 -5.72%
Adjusted Per Share Value based on latest NOSH - 53,369
30/09/03 30/09/02 31/03/01 31/03/00 CAGR
RPS 464.41 387.00 260.93 169.69 33.31%
EPS 17.59 14.74 -6.99 3.63 56.94%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.4603 0.492 0.5671 0.6239 27.49%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 31/03/01 31/03/00 CAGR
Date 30/09/03 04/09/01 30/03/01 31/03/00 -
Price 6.65 6.65 6.85 6.00 -
P/RPS 1.23 0.56 0.79 1.06 4.33%
P/EPS 32.47 14.70 -29.55 49.38 -11.28%
EY 3.08 6.80 -3.38 2.03 12.64%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.91 4.40 3.64 2.87 9.23%
Price Multiplier on Announcement Date
30/09/03 30/09/02 31/03/01 31/03/00 CAGR
Date 20/11/03 04/09/01 31/05/01 - -
Price 6.65 6.65 7.05 0.00 -
P/RPS 1.23 0.56 0.82 0.00 -
P/EPS 32.47 14.70 -30.41 0.00 -
EY 3.08 6.80 -3.29 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.91 4.40 3.75 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment