[LANDMRK] YoY Cumulative Quarter Result on 30-Jun-2004 [#2]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
13-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- 254.57%
YoY- 282.34%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Cumulative Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 59,023 105,209 153,521 145,752 71,872 82,892 74,650 -3.83%
PBT 11,596 38,963 25,092 67,958 -20,553 -9,361 16,286 -5.50%
Tax 378,627 -2,897 -4,839 -15,053 -8,461 9,361 -10,251 -
NP 390,223 36,066 20,253 52,905 -29,014 0 6,035 100.27%
-
NP to SH 388,176 27,296 15,475 52,905 -29,014 -15,969 6,035 100.10%
-
Tax Rate -3,265.15% 7.44% 19.29% 22.15% - - 62.94% -
Total Cost -331,200 69,143 133,268 92,847 100,886 82,892 68,615 -
-
Net Worth 860,370 413,153 0 417,304 352,810 417,793 436,376 11.97%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 860,370 413,153 0 417,304 352,810 417,793 436,376 11.97%
NOSH 480,653 464,217 463,733 463,672 464,224 464,215 464,230 0.58%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 661.14% 34.28% 13.19% 36.30% -40.37% 0.00% 8.08% -
ROE 45.12% 6.61% 0.00% 12.68% -8.22% -3.82% 1.38% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 12.28 22.66 33.11 31.43 15.48 17.86 16.08 -4.39%
EPS 80.76 5.88 3.34 11.41 -6.25 -3.44 1.30 98.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 0.89 0.00 0.90 0.76 0.90 0.94 11.32%
Adjusted Per Share Value based on latest NOSH - 463,785
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 8.79 15.67 22.86 21.70 10.70 12.34 11.12 -3.84%
EPS 57.81 4.06 2.30 7.88 -4.32 -2.38 0.90 100.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2812 0.6153 0.00 0.6214 0.5254 0.6222 0.6498 11.97%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 -
Price 1.86 1.41 0.97 0.61 0.44 0.54 0.36 -
P/RPS 15.15 6.22 2.93 1.94 2.84 3.02 2.24 37.49%
P/EPS 2.30 23.98 29.07 5.35 -7.04 -15.70 27.69 -33.93%
EY 43.42 4.17 3.44 18.70 -14.20 -6.37 3.61 51.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.58 0.00 0.68 0.58 0.60 0.38 18.26%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/08/07 28/08/06 30/08/05 13/08/04 21/08/03 28/08/02 29/08/01 -
Price 1.75 1.74 0.99 0.63 0.49 0.50 0.43 -
P/RPS 14.25 7.68 2.99 2.00 3.16 2.80 2.67 32.17%
P/EPS 2.17 29.59 29.67 5.52 -7.84 -14.53 33.08 -36.48%
EY 46.15 3.38 3.37 18.11 -12.76 -6.88 3.02 57.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.96 0.00 0.70 0.64 0.56 0.46 13.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment