[LANDMRK] YoY Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 2343.36%
YoY- 1322.1%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Cumulative Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 19,126 22,250 24,787 59,023 105,209 153,521 145,752 -28.70%
PBT -1,666 -760 -2,328 11,596 38,963 25,092 67,958 -
Tax -186 -285 70,088 378,627 -2,897 -4,839 -15,053 -51.90%
NP -1,852 -1,045 67,760 390,223 36,066 20,253 52,905 -
-
NP to SH -1,857 -1,050 67,710 388,176 27,296 15,475 52,905 -
-
Tax Rate - - - -3,265.15% 7.44% 19.29% 22.15% -
Total Cost 20,978 23,295 -42,973 -331,200 69,143 133,268 92,847 -21.94%
-
Net Worth 1,685,584 1,684,772 1,729,992 860,370 413,153 0 417,304 26.18%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 1,685,584 1,684,772 1,729,992 860,370 413,153 0 417,304 26.18%
NOSH 476,153 477,272 480,553 480,653 464,217 463,733 463,672 0.44%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin -9.68% -4.70% 273.37% 661.14% 34.28% 13.19% 36.30% -
ROE -0.11% -0.06% 3.91% 45.12% 6.61% 0.00% 12.68% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 4.02 4.66 5.16 12.28 22.66 33.11 31.43 -29.00%
EPS -0.39 -0.22 14.09 80.76 5.88 3.34 11.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.54 3.53 3.60 1.79 0.89 0.00 0.90 25.62%
Adjusted Per Share Value based on latest NOSH - 480,684
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 2.85 3.31 3.69 8.79 15.67 22.86 21.70 -28.69%
EPS -0.28 -0.16 10.08 57.81 4.06 2.30 7.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5101 2.5089 2.5763 1.2812 0.6153 0.00 0.6214 26.18%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 1.13 1.28 1.47 1.86 1.41 0.97 0.61 -
P/RPS 28.13 27.46 28.50 15.15 6.22 2.93 1.94 56.12%
P/EPS -289.74 -581.82 10.43 2.30 23.98 29.07 5.35 -
EY -0.35 -0.17 9.59 43.42 4.17 3.44 18.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.36 0.41 1.04 1.58 0.00 0.68 -11.80%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 25/08/10 27/08/09 28/08/08 29/08/07 28/08/06 30/08/05 13/08/04 -
Price 1.24 1.36 1.35 1.75 1.74 0.99 0.63 -
P/RPS 30.87 29.17 26.17 14.25 7.68 2.99 2.00 57.75%
P/EPS -317.95 -618.18 9.58 2.17 29.59 29.67 5.52 -
EY -0.31 -0.16 10.44 46.15 3.38 3.37 18.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.39 0.38 0.98 1.96 0.00 0.70 -10.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment