[APLAND] YoY Cumulative Quarter Result on 30-Sep-2009 [#3]

Stock
[APLAND] ASIA PACIFIC LAND BHD
Announcement Date
30-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 517.36%
YoY- 94.71%
Quarter Report
Latest QR
Upcoming QR
APLAND's Result
APLAND's Financial Summary
View:
Show?
Cumulative Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 57,637 97,219 60,820 46,007 19,106 8,752 101,219 -8.95%
PBT -6,047 3,588 6,950 2,087 -11,938 -17,136 7,980 -
Tax -2,504 -7,475 -5,403 -1,247 8,532 -16,721 -2,614 -0.71%
NP -8,551 -3,887 1,547 840 -3,406 -33,857 5,366 -
-
NP to SH -7,648 -3,031 1,803 926 -3,406 -33,857 5,366 -
-
Tax Rate - 208.33% 77.74% 59.75% - - 32.76% -
Total Cost 66,188 101,106 59,273 45,167 22,512 42,609 95,853 -5.98%
-
Net Worth 693,005 711,733 725,915 741,298 725,123 731,226 788,166 -2.12%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 693,005 711,733 725,915 741,298 725,123 731,226 788,166 -2.12%
NOSH 689,009 688,863 693,461 712,307 709,583 709,790 706,052 -0.40%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin -14.84% -4.00% 2.54% 1.83% -17.83% -386.85% 5.30% -
ROE -1.10% -0.43% 0.25% 0.12% -0.47% -4.63% 0.68% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 8.37 14.11 8.77 6.46 2.69 1.23 14.34 -8.57%
EPS -1.11 -0.44 0.26 0.13 -0.48 -4.77 0.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0058 1.0332 1.0468 1.0407 1.0219 1.0302 1.1163 -1.72%
Adjusted Per Share Value based on latest NOSH - 698,437
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 8.37 14.12 8.83 6.68 2.77 1.27 14.70 -8.95%
EPS -1.11 -0.44 0.26 0.13 -0.49 -4.92 0.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0065 1.0337 1.0543 1.0766 1.0532 1.062 1.1447 -2.12%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.395 0.35 0.29 0.33 0.57 0.31 0.18 -
P/RPS 4.72 2.48 3.31 5.11 21.17 25.14 1.26 24.60%
P/EPS -35.59 -79.55 111.54 253.85 -118.75 -6.50 23.68 -
EY -2.81 -1.26 0.90 0.39 -0.84 -15.39 4.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.34 0.28 0.32 0.56 0.30 0.16 16.00%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 21/11/11 22/11/10 30/11/09 24/11/08 28/11/07 27/11/06 21/11/05 -
Price 0.43 0.38 0.28 0.26 0.53 0.40 0.17 -
P/RPS 5.14 2.69 3.19 4.03 19.68 32.44 1.19 27.60%
P/EPS -38.74 -86.36 107.69 200.00 -110.42 -8.39 22.37 -
EY -2.58 -1.16 0.93 0.50 -0.91 -11.93 4.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.37 0.27 0.25 0.52 0.39 0.15 19.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment