[APLAND] YoY TTM Result on 30-Sep-2009 [#3]

Stock
[APLAND] ASIA PACIFIC LAND BHD
Announcement Date
30-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -52.37%
YoY- 113.56%
Quarter Report
Latest QR
Upcoming QR
APLAND's Result
APLAND's Financial Summary
View:
Show?
TTM Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 85,043 143,223 79,902 59,729 19,782 63,094 142,258 -8.21%
PBT -8,305 769 6,579 -20,617 -10,612 -49,179 12,472 -
Tax -20,350 -7,438 -5,378 9,432 8,037 1,517 -4,222 29.95%
NP -28,655 -6,669 1,201 -11,185 -2,575 -47,662 8,250 -
-
NP to SH -26,874 -5,730 1,515 -11,171 -2,575 -47,662 8,250 -
-
Tax Rate - 967.23% 81.74% - - - 33.85% -
Total Cost 113,698 149,892 78,701 70,914 22,357 110,756 134,008 -2.70%
-
Net Worth 690,276 707,742 731,124 712,240 725,954 730,130 787,483 -2.17%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - 7,206 - - -
Div Payout % - - - - 0.00% - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 690,276 707,742 731,124 712,240 725,954 730,130 787,483 -2.17%
NOSH 686,296 685,000 698,437 684,385 710,396 708,727 705,441 -0.45%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin -33.69% -4.66% 1.50% -18.73% -13.02% -75.54% 5.80% -
ROE -3.89% -0.81% 0.21% -1.57% -0.35% -6.53% 1.05% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 12.39 20.91 11.44 8.73 2.78 8.90 20.17 -7.79%
EPS -3.92 -0.84 0.22 -1.63 -0.36 -6.73 1.17 -
DPS 0.00 0.00 0.00 0.00 1.01 0.00 0.00 -
NAPS 1.0058 1.0332 1.0468 1.0407 1.0219 1.0302 1.1163 -1.72%
Adjusted Per Share Value based on latest NOSH - 698,437
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 12.35 20.80 11.60 8.67 2.87 9.16 20.66 -8.21%
EPS -3.90 -0.83 0.22 -1.62 -0.37 -6.92 1.20 -
DPS 0.00 0.00 0.00 0.00 1.05 0.00 0.00 -
NAPS 1.0025 1.0279 1.0619 1.0344 1.0544 1.0604 1.1437 -2.17%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.395 0.35 0.29 0.33 0.57 0.31 0.18 -
P/RPS 3.19 1.67 2.53 3.78 20.47 3.48 0.89 23.69%
P/EPS -10.09 -41.84 133.69 -20.22 -157.25 -4.61 15.39 -
EY -9.91 -2.39 0.75 -4.95 -0.64 -21.69 6.50 -
DY 0.00 0.00 0.00 0.00 1.78 0.00 0.00 -
P/NAPS 0.39 0.34 0.28 0.32 0.56 0.30 0.16 16.00%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 21/11/11 22/11/10 30/11/09 24/11/08 28/11/07 27/11/06 21/11/05 -
Price 0.43 0.38 0.28 0.26 0.53 0.40 0.17 -
P/RPS 3.47 1.82 2.45 2.98 19.03 4.49 0.84 26.65%
P/EPS -10.98 -45.43 129.08 -15.93 -146.22 -5.95 14.54 -
EY -9.11 -2.20 0.77 -6.28 -0.68 -16.81 6.88 -
DY 0.00 0.00 0.00 0.00 1.91 0.00 0.00 -
P/NAPS 0.43 0.37 0.27 0.25 0.52 0.39 0.15 19.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment