[ECM] YoY Cumulative Quarter Result on 31-Jul-2010 [#2]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
28-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Jul-2010 [#2]
Profit Trend
QoQ- 69.74%
YoY- -39.51%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Cumulative Result
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Revenue 14,570 84,336 94,751 67,857 57,407 37,646 102,249 -27.70%
PBT 8,984 12,884 36,330 16,878 20,729 8,607 56,436 -26.36%
Tax -1,276 -4,159 -9,204 -4,570 -381 -1,543 -1,647 -4.16%
NP 7,708 8,725 27,126 12,308 20,348 7,064 54,789 -27.86%
-
NP to SH 7,708 8,725 27,126 12,308 20,348 7,064 54,789 -27.86%
-
Tax Rate 14.20% 32.28% 25.33% 27.08% 1.84% 17.93% 2.92% -
Total Cost 6,862 75,611 67,625 55,549 37,059 30,582 47,460 -27.53%
-
Net Worth 268,585 1,005,452 817,542 939,294 931,595 922,475 831,533 -17.15%
Dividend
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Net Worth 268,585 1,005,452 817,542 939,294 931,595 922,475 831,533 -17.15%
NOSH 268,222 830,952 817,542 809,736 817,188 831,058 831,533 -17.17%
Ratio Analysis
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
NP Margin 52.90% 10.35% 28.63% 18.14% 35.45% 18.76% 53.58% -
ROE 2.87% 0.87% 3.32% 1.31% 2.18% 0.77% 6.59% -
Per Share
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
RPS 5.42 10.15 11.59 8.38 7.02 4.53 12.30 -12.75%
EPS 2.20 1.05 3.32 1.52 2.49 0.85 6.59 -16.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.21 1.00 1.16 1.14 1.11 1.00 0.00%
Adjusted Per Share Value based on latest NOSH - 815,645
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
RPS 2.94 17.03 19.13 13.70 11.59 7.60 20.64 -27.71%
EPS 1.56 1.76 5.48 2.48 4.11 1.43 11.06 -27.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5423 2.03 1.6506 1.8964 1.8809 1.8625 1.6789 -17.15%
Price Multiplier on Financial Quarter End Date
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Date 31/07/13 31/07/12 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 -
Price 0.825 0.79 0.81 0.59 0.58 0.50 1.00 -
P/RPS 15.21 7.78 6.99 7.04 8.26 11.04 8.13 10.99%
P/EPS 28.75 75.24 24.41 38.82 23.29 58.82 15.18 11.22%
EY 3.48 1.33 4.10 2.58 4.29 1.70 6.59 -10.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.65 0.81 0.51 0.51 0.45 1.00 -3.05%
Price Multiplier on Announcement Date
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Date 19/09/13 28/09/12 22/09/11 28/09/10 28/09/09 29/09/08 07/09/07 -
Price 0.955 0.80 0.63 0.61 0.56 0.42 0.84 -
P/RPS 17.60 7.88 5.44 7.28 7.97 9.27 6.83 17.07%
P/EPS 33.28 76.19 18.99 40.13 22.49 49.41 12.75 17.32%
EY 3.01 1.31 5.27 2.49 4.45 2.02 7.84 -14.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.66 0.63 0.53 0.49 0.38 0.84 2.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment