[ECM] YoY Cumulative Quarter Result on 31-Oct-2008 [#3]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
22-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Oct-2008 [#3]
Profit Trend
QoQ- 22.54%
YoY- -87.85%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Cumulative Result
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Revenue 139,859 111,148 87,165 57,946 134,182 79,397 61,744 14.59%
PBT 47,174 26,334 29,474 9,812 73,328 6,407 45,755 0.51%
Tax -18,318 -6,965 -1,789 -1,156 -2,104 -1,252 -1,842 46.61%
NP 28,856 19,369 27,685 8,656 71,224 5,155 43,913 -6.75%
-
NP to SH 28,856 19,369 27,685 8,656 71,224 5,155 43,913 -6.75%
-
Tax Rate 38.83% 26.45% 6.07% 11.78% 2.87% 19.54% 4.03% -
Total Cost 111,003 91,779 59,480 49,290 62,958 74,242 17,831 35.61%
-
Net Worth 819,679 968,449 950,136 906,819 919,922 632,101 711,328 2.39%
Dividend
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Net Worth 819,679 968,449 950,136 906,819 919,922 632,101 711,328 2.39%
NOSH 819,679 813,823 819,082 824,380 827,863 613,690 778,599 0.86%
Ratio Analysis
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
NP Margin 20.63% 17.43% 31.76% 14.94% 53.08% 6.49% 71.12% -
ROE 3.52% 2.00% 2.91% 0.95% 7.74% 0.82% 6.17% -
Per Share
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
RPS 17.06 13.66 10.64 7.03 16.21 12.94 7.93 13.61%
EPS 3.52 2.39 3.38 1.05 8.57 0.84 5.64 -7.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.19 1.16 1.10 1.1112 1.03 0.9136 1.51%
Adjusted Per Share Value based on latest NOSH - 837,894
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
RPS 28.24 22.44 17.60 11.70 27.09 16.03 12.47 14.58%
EPS 5.83 3.91 5.59 1.75 14.38 1.04 8.87 -6.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6549 1.9553 1.9183 1.8309 1.8573 1.2762 1.4362 2.38%
Price Multiplier on Financial Quarter End Date
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Date 31/10/11 29/10/10 30/10/09 31/10/08 31/10/07 31/10/06 31/10/05 -
Price 0.71 0.63 0.57 0.31 0.83 0.61 0.12 -
P/RPS 4.16 4.61 5.36 4.41 5.12 4.71 1.51 18.39%
P/EPS 20.17 26.47 16.86 29.52 9.65 72.62 2.13 45.42%
EY 4.96 3.78 5.93 3.39 10.37 1.38 47.00 -31.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.53 0.49 0.28 0.75 0.59 0.13 32.68%
Price Multiplier on Announcement Date
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Date 14/12/11 15/12/10 07/12/09 22/12/08 13/12/07 12/12/06 13/12/05 -
Price 0.73 0.69 0.56 0.36 0.78 0.61 0.14 -
P/RPS 4.28 5.05 5.26 5.12 4.81 4.71 1.77 15.84%
P/EPS 20.74 28.99 16.57 34.29 9.07 72.62 2.48 42.44%
EY 4.82 3.45 6.04 2.92 11.03 1.38 40.29 -29.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.58 0.48 0.33 0.70 0.59 0.15 30.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment