[TALAMT] YoY Cumulative Quarter Result on 31-Oct-2005 [#3]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
30-Dec-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Oct-2005 [#3]
Profit Trend
QoQ- -174.77%
YoY- -424.19%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Cumulative Result
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Revenue 157,364 137,448 228,245 297,406 905,781 622,480 668,482 -21.40%
PBT 46,390 1,943 -18,768 -265,985 116,428 43,834 45,292 0.39%
Tax -2,297 -254 3,891 -3,847 -33,916 -12,699 -15,856 -27.50%
NP 44,093 1,689 -14,877 -269,832 82,512 31,135 29,436 6.96%
-
NP to SH 40,020 2,182 -14,574 -267,492 82,512 31,135 29,436 5.24%
-
Tax Rate 4.95% 13.07% - - 29.13% 28.97% 35.01% -
Total Cost 113,271 135,759 243,122 567,238 823,269 591,345 639,046 -25.03%
-
Net Worth 372,577 349,120 307,812 788,071 1,015,842 534,628 563,741 -6.66%
Dividend
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Net Worth 372,577 349,120 307,812 788,071 1,015,842 534,628 563,741 -6.66%
NOSH 642,375 623,428 628,189 609,019 576,201 222,234 215,332 19.96%
Ratio Analysis
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
NP Margin 28.02% 1.23% -6.52% -90.73% 9.11% 5.00% 4.40% -
ROE 10.74% 0.63% -4.73% -33.94% 8.12% 5.82% 5.22% -
Per Share
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
RPS 24.50 22.05 36.33 48.83 157.20 280.10 310.44 -34.48%
EPS 6.23 0.35 -2.32 -43.92 14.32 14.01 13.67 -12.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.56 0.49 1.294 1.763 2.4057 2.618 -22.19%
Adjusted Per Share Value based on latest NOSH - 609,079
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
RPS 3.66 3.20 5.31 6.92 21.09 14.49 15.56 -21.41%
EPS 0.93 0.05 -0.34 -6.23 1.92 0.72 0.69 5.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0867 0.0813 0.0717 0.1835 0.2365 0.1245 0.1312 -6.66%
Price Multiplier on Financial Quarter End Date
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Date 31/10/08 31/10/07 31/10/06 31/10/05 29/10/04 31/10/03 31/10/02 -
Price 0.05 0.10 0.06 0.11 0.38 0.58 0.30 -
P/RPS 0.20 0.45 0.17 0.23 0.24 0.21 0.10 12.23%
P/EPS 0.80 28.57 -2.59 -0.25 2.65 4.14 2.19 -15.43%
EY 124.60 3.50 -38.67 -399.29 37.68 24.16 45.57 18.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.18 0.12 0.09 0.22 0.24 0.11 -3.28%
Price Multiplier on Announcement Date
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Date 30/12/08 14/12/07 11/12/06 30/12/05 14/12/04 14/11/03 30/12/02 -
Price 0.04 0.09 0.06 0.06 0.36 0.58 0.28 -
P/RPS 0.16 0.41 0.17 0.12 0.23 0.21 0.09 10.05%
P/EPS 0.64 25.71 -2.59 -0.14 2.51 4.14 2.05 -17.62%
EY 155.75 3.89 -38.67 -732.03 39.78 24.16 48.82 21.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.16 0.12 0.05 0.20 0.24 0.11 -7.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment