[TALAMT] QoQ Quarter Result on 31-Oct-2005 [#3]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
30-Dec-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Oct-2005 [#3]
Profit Trend
QoQ- -117.8%
YoY- -634.81%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Quarter Result
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Revenue 52,487 71,649 0 57,797 63,655 175,954 94,533 -32.51%
PBT -7,425 -2,768 -235,374 -167,949 -71,521 -26,515 12,126 -
Tax 2,635 -2,281 -10,972 -4,479 -6,612 7,244 -1,628 -
NP -4,790 -5,049 -246,346 -172,428 -78,133 -19,271 10,498 -
-
NP to SH -4,755 -5,016 -246,346 -170,139 -78,116 -19,237 10,498 -
-
Tax Rate - - - - - - 13.43% -
Total Cost 57,277 76,698 246,346 230,225 141,788 195,225 84,035 -22.60%
-
Net Worth 312,828 319,769 548,294 788,148 942,535 1,064,064 1,046,494 -55.39%
Dividend
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Div - - - - - - 23,200 -
Div Payout % - - - - - - 220.99% -
Equity
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Net Worth 312,828 319,769 548,294 788,148 942,535 1,064,064 1,046,494 -55.39%
NOSH 625,657 626,999 613,716 609,079 600,685 598,495 580,000 5.19%
Ratio Analysis
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
NP Margin -9.13% -7.05% 0.00% -298.33% -122.74% -10.95% 11.11% -
ROE -1.52% -1.57% -44.93% -21.59% -8.29% -1.81% 1.00% -
Per Share
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
RPS 8.39 11.43 0.00 9.49 10.60 29.40 16.30 -35.85%
EPS -0.76 -0.80 -40.14 -27.94 -13.01 -3.21 1.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.00 -
NAPS 0.50 0.51 0.8934 1.294 1.5691 1.7779 1.8043 -57.59%
Adjusted Per Share Value based on latest NOSH - 609,079
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
RPS 1.19 1.62 0.00 1.31 1.44 3.97 2.13 -32.23%
EPS -0.11 -0.11 -5.56 -3.84 -1.76 -0.43 0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.52 -
NAPS 0.0706 0.0722 0.1238 0.178 0.2129 0.2403 0.2363 -55.40%
Price Multiplier on Financial Quarter End Date
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Date 31/07/06 28/04/06 27/01/06 31/10/05 29/07/05 29/04/05 31/01/05 -
Price 0.06 0.08 0.07 0.11 0.20 0.25 0.38 -
P/RPS 0.72 0.70 0.00 1.16 1.89 0.85 2.33 -54.39%
P/EPS -7.89 -10.00 -0.17 -0.39 -1.54 -7.78 20.99 -
EY -12.67 -10.00 -573.43 -253.94 -65.02 -12.86 4.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 10.53 -
P/NAPS 0.12 0.16 0.08 0.09 0.13 0.14 0.21 -31.20%
Price Multiplier on Announcement Date
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Date 12/10/06 26/09/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 0.05 0.04 0.07 0.06 0.13 0.17 0.33 -
P/RPS 0.60 0.35 0.00 0.63 1.23 0.58 2.02 -55.58%
P/EPS -6.58 -5.00 -0.17 -0.21 -1.00 -5.29 18.23 -
EY -15.20 -20.00 -573.43 -465.56 -100.03 -18.91 5.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 12.12 -
P/NAPS 0.10 0.08 0.08 0.05 0.08 0.10 0.18 -32.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment