[TALAMT] QoQ Cumulative Quarter Result on 31-Oct-2005 [#3]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
30-Dec-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Oct-2005 [#3]
Profit Trend
QoQ- -174.77%
YoY- -424.19%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Cumulative Result
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Revenue 124,136 71,649 254,040 297,406 239,609 175,954 1,000,314 -75.21%
PBT -10,193 -2,768 -500,845 -265,985 -98,036 -26,515 128,554 -
Tax 354 -2,281 -12,556 -3,847 632 7,244 -35,544 -
NP -9,839 -5,049 -513,401 -269,832 -97,404 -19,271 93,010 -
-
NP to SH -9,771 -5,016 -513,401 -267,492 -97,353 -19,237 93,010 -
-
Tax Rate - - - - - - 27.65% -
Total Cost 133,975 76,698 767,441 567,238 337,013 195,225 907,304 -72.16%
-
Net Worth 313,173 319,769 548,257 788,071 942,440 1,064,064 1,048,862 -55.42%
Dividend
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Div - - - - - - 23,252 -
Div Payout % - - - - - - 25.00% -
Equity
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Net Worth 313,173 319,769 548,257 788,071 942,440 1,064,064 1,048,862 -55.42%
NOSH 626,346 626,999 613,675 609,019 600,625 598,495 581,312 5.11%
Ratio Analysis
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
NP Margin -7.93% -7.05% -202.09% -90.73% -40.65% -10.95% 9.30% -
ROE -3.12% -1.57% -93.64% -33.94% -10.33% -1.81% 8.87% -
Per Share
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
RPS 19.82 11.43 41.40 48.83 39.89 29.40 172.08 -76.42%
EPS -1.56 -0.80 -83.66 -43.92 -16.21 -3.21 16.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.00 -
NAPS 0.50 0.51 0.8934 1.294 1.5691 1.7779 1.8043 -57.59%
Adjusted Per Share Value based on latest NOSH - 609,079
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
RPS 2.89 1.67 5.91 6.92 5.58 4.10 23.29 -75.21%
EPS -0.23 -0.12 -11.95 -6.23 -2.27 -0.45 2.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.54 -
NAPS 0.0729 0.0744 0.1276 0.1835 0.2194 0.2477 0.2442 -55.43%
Price Multiplier on Financial Quarter End Date
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Date 31/07/06 28/04/06 27/01/06 31/10/05 29/07/05 29/04/05 31/01/05 -
Price 0.06 0.08 0.07 0.11 0.20 0.25 0.38 -
P/RPS 0.30 0.70 0.17 0.23 0.50 0.85 0.22 23.03%
P/EPS -3.85 -10.00 -0.08 -0.25 -1.23 -7.78 2.38 -
EY -26.00 -10.00 -1,195.14 -399.29 -81.04 -12.86 42.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 10.53 -
P/NAPS 0.12 0.16 0.08 0.09 0.13 0.14 0.21 -31.20%
Price Multiplier on Announcement Date
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Date 12/10/06 26/09/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 0.05 0.04 0.07 0.06 0.13 0.17 0.33 -
P/RPS 0.25 0.35 0.17 0.12 0.33 0.58 0.19 20.13%
P/EPS -3.21 -5.00 -0.08 -0.14 -0.80 -5.29 2.06 -
EY -31.20 -20.00 -1,195.14 -732.03 -124.68 -18.91 48.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 12.12 -
P/NAPS 0.10 0.08 0.08 0.05 0.08 0.10 0.18 -32.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment