[TANJONG] YoY Cumulative Quarter Result on 31-Oct-2000 [#3]

Stock
[TANJONG] TANJONG PUBLIC LIMITED COMPANY
Announcement Date
19-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Oct-2000 [#3]
Profit Trend
QoQ- 45.27%
YoY- 12.37%
Quarter Report
Latest QR
Upcoming QR
TANJONG's Result
TANJONG's Financial Summary
View:
Show?
Cumulative Result
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Revenue 1,939,481 1,853,720 1,586,904 1,537,750 1,405,132 1,222,268 -0.48%
PBT 453,179 397,859 264,609 240,510 184,306 324,560 -0.35%
Tax -134,122 -153,303 -109,732 -96,188 -55,876 -87,242 -0.45%
NP 319,057 244,556 154,877 144,322 128,430 237,318 -0.31%
-
NP to SH 319,057 244,556 154,877 144,322 128,430 237,318 -0.31%
-
Tax Rate 29.60% 38.53% 41.47% 39.99% 30.32% 26.88% -
Total Cost 1,620,424 1,609,164 1,432,027 1,393,428 1,276,702 984,950 -0.52%
-
Net Worth 2,050,024 1,760,587 1,552,575 141,632,538 1,274,160 0 -100.00%
Dividend
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Div 62,239 38,524 - - - - -100.00%
Div Payout % 19.51% 15.75% - - - - -
Equity
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Net Worth 2,050,024 1,760,587 1,552,575 141,632,538 1,274,160 0 -100.00%
NOSH 388,999 385,248 380,533 378,797 375,526 375,503 -0.03%
Ratio Analysis
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
NP Margin 16.45% 13.19% 9.76% 9.39% 9.14% 19.42% -
ROE 15.56% 13.89% 9.98% 0.10% 10.08% 0.00% -
Per Share
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 498.58 481.17 417.02 405.96 374.18 325.50 -0.44%
EPS 82.02 63.48 40.70 38.10 34.20 63.20 -0.27%
DPS 16.00 10.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 5.27 4.57 4.08 373.90 3.393 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 377,941
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 480.94 459.67 393.51 381.32 348.43 303.09 -0.48%
EPS 79.12 60.64 38.41 35.79 31.85 58.85 -0.31%
DPS 15.43 9.55 0.00 0.00 0.00 0.00 -100.00%
NAPS 5.0835 4.3658 3.8499 351.2085 3.1596 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 31/10/03 31/10/02 31/10/01 31/10/00 - - -
Price 8.25 8.25 8.35 7.10 0.00 0.00 -
P/RPS 1.65 1.71 2.00 1.75 0.00 0.00 -100.00%
P/EPS 10.06 13.00 20.52 18.64 0.00 0.00 -100.00%
EY 9.94 7.69 4.87 5.37 0.00 0.00 -100.00%
DY 1.94 1.21 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.57 1.81 2.05 0.02 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 17/12/03 12/12/02 12/12/01 19/12/00 15/12/99 - -
Price 8.25 8.25 8.25 6.75 0.00 0.00 -
P/RPS 1.65 1.71 1.98 1.66 0.00 0.00 -100.00%
P/EPS 10.06 13.00 20.27 17.72 0.00 0.00 -100.00%
EY 9.94 7.69 4.93 5.64 0.00 0.00 -100.00%
DY 1.94 1.21 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.57 1.81 2.02 0.02 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment