[TANJONG] QoQ Quarter Result on 31-Oct-2000 [#3]

Stock
[TANJONG] TANJONG PUBLIC LIMITED COMPANY
Announcement Date
19-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Oct-2000 [#3]
Profit Trend
QoQ- -9.64%
YoY- -17.54%
Quarter Report
Latest QR
Upcoming QR
TANJONG's Result
TANJONG's Financial Summary
View:
Show?
Quarter Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 522,633 507,743 554,923 522,334 489,166 526,251 487,821 4.70%
PBT 73,903 73,131 94,206 76,150 81,520 82,799 76,886 -2.60%
Tax -32,330 -30,666 -35,390 -31,175 -31,747 -33,224 -19,799 38.70%
NP 41,573 42,465 58,816 44,975 49,773 49,575 57,087 -19.07%
-
NP to SH 41,573 42,465 58,816 44,975 49,773 49,575 57,087 -19.07%
-
Tax Rate 43.75% 41.93% 37.57% 40.94% 38.94% 40.13% 25.75% -
Total Cost 481,060 465,278 496,107 477,359 439,393 476,676 430,734 7.65%
-
Net Worth 1,483,660 1,463,525 141,879,367 141,312,207 1,363,101 1,341,930 1,271,312 10.85%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div - - - 30,235 30,165 - 82,625 -
Div Payout % - - - 67.23% 60.61% - 144.74% -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 1,483,660 1,463,525 141,879,367 141,312,207 1,363,101 1,341,930 1,271,312 10.85%
NOSH 381,403 379,151 379,458 377,941 377,068 378,435 375,572 1.03%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 7.95% 8.36% 10.60% 8.61% 10.18% 9.42% 11.70% -
ROE 2.80% 2.90% 0.04% 0.03% 3.65% 3.69% 4.49% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 137.03 133.92 146.24 138.21 129.73 139.06 129.89 3.63%
EPS 10.90 11.20 15.50 11.90 13.20 13.10 15.20 -19.89%
DPS 0.00 0.00 0.00 8.00 8.00 0.00 22.00 -
NAPS 3.89 3.86 373.90 373.90 3.615 3.546 3.385 9.72%
Adjusted Per Share Value based on latest NOSH - 377,941
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 129.60 125.91 137.61 129.52 121.30 130.50 120.97 4.70%
EPS 10.31 10.53 14.58 11.15 12.34 12.29 14.16 -19.08%
DPS 0.00 0.00 0.00 7.50 7.48 0.00 20.49 -
NAPS 3.6791 3.6291 351.8206 350.4142 3.3801 3.3276 3.1525 10.85%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 -
Price 6.80 6.20 7.85 7.10 9.05 10.50 9.60 -
P/RPS 4.96 4.63 5.37 5.14 6.98 7.55 7.39 -23.36%
P/EPS 62.39 55.36 50.65 59.66 68.56 80.15 63.16 -0.81%
EY 1.60 1.81 1.97 1.68 1.46 1.25 1.58 0.84%
DY 0.00 0.00 0.00 1.13 0.88 0.00 2.29 -
P/NAPS 1.75 1.61 0.02 0.02 2.50 2.96 2.84 -27.60%
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 19/09/01 20/06/01 22/03/01 19/12/00 21/09/00 27/06/00 28/03/00 -
Price 8.00 6.20 6.70 6.75 8.25 8.70 10.40 -
P/RPS 5.84 4.63 4.58 4.88 6.36 6.26 8.01 -19.00%
P/EPS 73.39 55.36 43.23 56.72 62.50 66.41 68.42 4.79%
EY 1.36 1.81 2.31 1.76 1.60 1.51 1.46 -4.62%
DY 0.00 0.00 0.00 1.19 0.97 0.00 2.12 -
P/NAPS 2.06 1.61 0.02 0.02 2.28 2.45 3.07 -23.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment