[TANJONG] QoQ Cumulative Quarter Result on 31-Oct-2000 [#3]

Stock
[TANJONG] TANJONG PUBLIC LIMITED COMPANY
Announcement Date
19-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Oct-2000 [#3]
Profit Trend
QoQ- 45.27%
YoY- 12.37%
Quarter Report
Latest QR
Upcoming QR
TANJONG's Result
TANJONG's Financial Summary
View:
Show?
Cumulative Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 1,030,376 507,743 2,092,674 1,537,750 1,015,416 526,251 1,892,953 -33.35%
PBT 147,034 73,131 334,718 240,510 164,319 82,799 261,191 -31.84%
Tax -62,996 -30,666 -131,579 -96,188 -64,971 -33,224 -75,674 -11.51%
NP 84,038 42,465 203,139 144,322 99,348 49,575 185,517 -41.04%
-
NP to SH 84,038 42,465 203,139 144,322 99,348 49,575 185,517 -41.04%
-
Tax Rate 42.84% 41.93% 39.31% 39.99% 39.54% 40.13% 28.97% -
Total Cost 946,338 465,278 1,889,535 1,393,428 916,068 476,676 1,707,436 -32.55%
-
Net Worth 1,479,220 1,463,525 141,704,613 141,632,538 1,365,562 1,341,930 1,271,204 10.64%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 1,479,220 1,463,525 141,704,613 141,632,538 1,365,562 1,341,930 1,271,204 10.64%
NOSH 380,262 379,151 378,990 378,797 377,749 378,435 375,540 0.83%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 8.16% 8.36% 9.71% 9.39% 9.78% 9.42% 9.80% -
ROE 5.68% 2.90% 0.14% 0.10% 7.28% 3.69% 14.59% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 270.96 133.92 552.17 405.96 268.81 139.06 504.06 -33.91%
EPS 22.10 11.20 53.60 38.10 26.30 13.10 49.40 -41.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.89 3.86 373.90 373.90 3.615 3.546 3.385 9.72%
Adjusted Per Share Value based on latest NOSH - 377,941
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 255.50 125.91 518.92 381.32 251.79 130.50 469.40 -33.35%
EPS 20.84 10.53 50.37 35.79 24.64 12.29 46.00 -41.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.668 3.6291 351.3873 351.2085 3.3862 3.3276 3.1522 10.64%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 -
Price 6.80 6.20 7.85 7.10 9.05 10.50 9.60 -
P/RPS 2.51 4.63 1.42 1.75 3.37 7.55 1.90 20.41%
P/EPS 30.77 55.36 14.65 18.64 34.41 80.15 19.43 35.90%
EY 3.25 1.81 6.83 5.37 2.91 1.25 5.15 -26.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 1.61 0.02 0.02 2.50 2.96 2.84 -27.60%
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 19/09/01 20/06/01 22/03/01 19/12/00 21/09/00 27/06/00 28/03/00 -
Price 8.00 6.20 6.70 6.75 8.25 8.70 10.40 -
P/RPS 2.95 4.63 1.21 1.66 3.07 6.26 2.06 27.07%
P/EPS 36.20 55.36 12.50 17.72 31.37 66.41 21.05 43.58%
EY 2.76 1.81 8.00 5.64 3.19 1.51 4.75 -30.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.06 1.61 0.02 0.02 2.28 2.45 3.07 -23.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment