[TANCO] YoY Cumulative Quarter Result on 31-Dec-2012 [#2]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
28-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Dec-2012 [#2]
Profit Trend
QoQ- -288.08%
YoY- 41.6%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
Cumulative Result
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 30/06/09 CAGR
Revenue 3,460 1,357 2,423 6,034 7,706 17,065 14,685 -19.92%
PBT -4,955 -6,600 -5,749 -3,027 -5,182 -6,529 -2,411 11.70%
Tax 0 0 95 0 -1 1,218 2,574 -
NP -4,955 -6,600 -5,654 -3,027 -5,183 -5,311 163 -
-
NP to SH -4,951 -6,648 -5,639 -3,027 -5,183 -5,311 162 -
-
Tax Rate - - - - - - - -
Total Cost 8,415 7,957 8,077 9,061 12,889 22,376 14,522 -8.04%
-
Net Worth 156,893 169,807 186,154 272,699 268,512 170,352 165,239 -0.79%
Dividend
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 30/06/09 CAGR
Net Worth 156,893 169,807 186,154 272,699 268,512 170,352 165,239 -0.79%
NOSH 334,527 334,070 335,654 336,333 334,387 334,025 323,999 0.49%
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 30/06/09 CAGR
NP Margin -143.21% -486.37% -233.35% -50.17% -67.26% -31.12% 1.11% -
ROE -3.16% -3.92% -3.03% -1.11% -1.93% -3.12% 0.10% -
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 30/06/09 CAGR
RPS 1.03 0.41 0.72 1.79 2.30 5.11 4.53 -20.35%
EPS -1.48 -1.99 -1.68 -0.90 -1.55 -1.59 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.469 0.5083 0.5546 0.8108 0.803 0.51 0.51 -1.27%
Adjusted Per Share Value based on latest NOSH - 362,238
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 30/06/09 CAGR
RPS 0.16 0.06 0.11 0.28 0.35 0.78 0.67 -19.75%
EPS -0.23 -0.31 -0.26 -0.14 -0.24 -0.24 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0721 0.078 0.0855 0.1253 0.1233 0.0783 0.0759 -0.78%
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 30/06/09 CAGR
Date 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 30/06/09 -
Price 0.13 0.135 0.155 0.18 0.23 0.16 0.12 -
P/RPS 12.57 33.23 21.47 10.03 9.98 3.13 2.65 27.02%
P/EPS -8.78 -6.78 -9.23 -20.00 -14.84 -10.06 240.00 -
EY -11.38 -14.74 -10.84 -5.00 -6.74 -9.94 0.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.27 0.28 0.22 0.29 0.31 0.24 2.39%
Price Multiplier on Announcement Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 30/06/09 CAGR
Date 24/02/16 26/02/15 26/02/14 28/02/13 28/02/12 28/02/11 28/08/09 -
Price 0.115 0.15 0.155 0.15 0.23 0.38 0.10 -
P/RPS 11.12 36.93 21.47 8.36 9.98 7.44 2.21 28.18%
P/EPS -7.77 -7.54 -9.23 -16.67 -14.84 -23.90 200.00 -
EY -12.87 -13.27 -10.84 -6.00 -6.74 -4.18 0.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.30 0.28 0.19 0.29 0.75 0.20 3.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment