[YTLLAND] YoY Cumulative Quarter Result on 31-Mar-2012 [#3]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
22-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Mar-2012 [#3]
Profit Trend
QoQ- 105.9%
YoY- 123.43%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Cumulative Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 69,260 239,403 113,863 446,185 64,443 209,029 197,988 -16.05%
PBT 20,155 32,510 21,848 34,771 13,496 21,616 4,708 27.41%
Tax -7,060 -12,498 -10,218 -9,256 -4,690 -6,844 -2,767 16.88%
NP 13,095 20,012 11,630 25,515 8,806 14,772 1,941 37.44%
-
NP to SH 10,125 13,404 7,421 19,070 8,535 14,782 2,041 30.57%
-
Tax Rate 35.03% 38.44% 46.77% 26.62% 34.75% 31.66% 58.77% -
Total Cost 56,165 219,391 102,233 420,670 55,637 194,257 196,047 -18.79%
-
Net Worth 871,874 924,413 683,203 1,159,927 574,471 569,808 546,988 8.07%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 871,874 924,413 683,203 1,159,927 574,471 569,808 546,988 8.07%
NOSH 703,124 770,344 588,968 982,989 820,673 825,810 816,400 -2.45%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 18.91% 8.36% 10.21% 5.72% 13.66% 7.07% 0.98% -
ROE 1.16% 1.45% 1.09% 1.64% 1.49% 2.59% 0.37% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 9.85 31.08 19.33 45.39 7.85 25.31 24.25 -13.93%
EPS 1.44 1.74 1.26 1.94 1.04 1.79 0.25 33.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.24 1.20 1.16 1.18 0.70 0.69 0.67 10.79%
Adjusted Per Share Value based on latest NOSH - 952,233
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 8.20 28.35 13.49 52.84 7.63 24.76 23.45 -16.05%
EPS 1.20 1.59 0.88 2.26 1.01 1.75 0.24 30.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0326 1.0948 0.8092 1.3738 0.6804 0.6749 0.6478 8.07%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.78 0.885 0.895 1.04 1.91 1.07 0.56 -
P/RPS 7.92 2.85 4.63 2.29 24.32 4.23 2.31 22.78%
P/EPS 54.17 50.86 71.03 53.61 183.65 59.78 224.00 -21.05%
EY 1.85 1.97 1.41 1.87 0.54 1.67 0.45 26.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.74 0.77 0.88 2.73 1.55 0.84 -4.67%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 21/05/15 20/05/14 23/05/13 22/05/12 26/05/11 27/05/10 21/05/09 -
Price 0.79 0.935 1.16 0.95 1.68 0.94 0.76 -
P/RPS 8.02 3.01 6.00 2.09 21.39 3.71 3.13 16.96%
P/EPS 54.86 53.74 92.06 48.97 161.54 52.51 304.00 -24.81%
EY 1.82 1.86 1.09 2.04 0.62 1.90 0.33 32.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.78 1.00 0.81 2.40 1.36 1.13 -9.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment