[YTLLAND] YoY Cumulative Quarter Result on 31-Mar-2014 [#3]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
20-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Mar-2014 [#3]
Profit Trend
QoQ- 140.22%
YoY- 80.62%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 284,285 133,908 69,260 239,403 113,863 446,185 64,443 28.03%
PBT 63,308 25,586 20,155 32,510 21,848 34,771 13,496 29.35%
Tax -20,730 -8,734 -7,060 -12,498 -10,218 -9,256 -4,690 28.07%
NP 42,578 16,852 13,095 20,012 11,630 25,515 8,806 30.00%
-
NP to SH 38,261 9,148 10,125 13,404 7,421 19,070 8,535 28.37%
-
Tax Rate 32.74% 34.14% 35.03% 38.44% 46.77% 26.62% 34.75% -
Total Cost 241,707 117,056 56,165 219,391 102,233 420,670 55,637 27.70%
-
Net Worth 895,502 967,722 871,874 924,413 683,203 1,159,927 574,471 7.67%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 895,502 967,722 871,874 924,413 683,203 1,159,927 574,471 7.67%
NOSH 844,344 756,033 703,124 770,344 588,968 982,989 820,673 0.47%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 14.98% 12.58% 18.91% 8.36% 10.21% 5.72% 13.66% -
ROE 4.27% 0.95% 1.16% 1.45% 1.09% 1.64% 1.49% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 34.29 17.71 9.85 31.08 19.33 45.39 7.85 27.82%
EPS 3.35 1.21 1.44 1.74 1.26 1.94 1.04 21.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.28 1.24 1.20 1.16 1.18 0.70 7.48%
Adjusted Per Share Value based on latest NOSH - 909,767
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 33.67 15.86 8.20 28.35 13.49 52.84 7.63 28.04%
EPS 4.53 1.08 1.20 1.59 0.88 2.26 1.01 28.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0606 1.1461 1.0326 1.0948 0.8092 1.3738 0.6804 7.67%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.645 0.64 0.78 0.885 0.895 1.04 1.91 -
P/RPS 1.88 3.61 7.92 2.85 4.63 2.29 24.32 -34.70%
P/EPS 13.98 52.89 54.17 50.86 71.03 53.61 183.65 -34.87%
EY 7.15 1.89 1.85 1.97 1.41 1.87 0.54 53.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.50 0.63 0.74 0.77 0.88 2.73 -22.29%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 25/05/17 26/05/16 21/05/15 20/05/14 23/05/13 22/05/12 26/05/11 -
Price 0.615 0.615 0.79 0.935 1.16 0.95 1.68 -
P/RPS 1.79 3.47 8.02 3.01 6.00 2.09 21.39 -33.83%
P/EPS 13.33 50.83 54.86 53.74 92.06 48.97 161.54 -33.99%
EY 7.50 1.97 1.82 1.86 1.09 2.04 0.62 51.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.48 0.64 0.78 1.00 0.81 2.40 -21.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment