[ALCOM] YoY Cumulative Quarter Result on 30-Sep-1999 [#3]

Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 58.3%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 202,715 221,328 242,245 214,332 0.05%
PBT 7,785 1,640 12,388 9,320 0.18%
Tax -3,885 -1,579 -1,681 -962 -1.42%
NP 3,900 61 10,707 8,358 0.78%
-
NP to SH 3,900 61 10,707 8,358 0.78%
-
Tax Rate 49.90% 96.28% 13.57% 10.32% -
Total Cost 198,815 221,267 231,538 205,974 0.03%
-
Net Worth 214,114 202,519 224,714 220,852 0.03%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 214,114 202,519 224,714 220,852 0.03%
NOSH 132,169 121,999 132,185 132,246 0.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 1.92% 0.03% 4.42% 3.90% -
ROE 1.82% 0.03% 4.76% 3.78% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 153.38 181.42 183.26 162.07 0.05%
EPS 2.95 0.05 8.10 6.32 0.78%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.62 1.66 1.70 1.67 0.03%
Adjusted Per Share Value based on latest NOSH - 132,103
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 150.91 164.76 180.33 159.56 0.05%
EPS 2.90 0.05 7.97 6.22 0.78%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.5939 1.5076 1.6728 1.6441 0.03%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 28/09/01 29/09/00 - -
Price 1.20 1.00 1.60 0.00 -
P/RPS 0.78 0.55 0.87 0.00 -100.00%
P/EPS 40.67 2,000.00 19.75 0.00 -100.00%
EY 2.46 0.05 5.06 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.60 0.94 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 28/11/02 26/11/01 29/11/00 26/11/99 -
Price 1.24 1.06 1.34 0.00 -
P/RPS 0.81 0.58 0.73 0.00 -100.00%
P/EPS 42.02 2,120.00 16.54 0.00 -100.00%
EY 2.38 0.05 6.04 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.64 0.79 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment