[ALCOM] YoY Cumulative Quarter Result on 30-Sep-2001 [#3]

Announcement Date
26-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 104.4%
YoY- -99.43%
View:
Show?
Cumulative Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 210,082 202,661 202,715 221,328 242,245 214,332 0.02%
PBT 39,798 -6,718 7,785 1,640 12,388 9,320 -1.51%
Tax -5,656 -2,327 -3,885 -1,579 -1,681 -962 -1.84%
NP 34,142 -9,045 3,900 61 10,707 8,358 -1.46%
-
NP to SH 34,142 -8,094 3,900 61 10,707 8,358 -1.46%
-
Tax Rate 14.21% - 49.90% 96.28% 13.57% 10.32% -
Total Cost 175,940 211,706 198,815 221,267 231,538 205,974 0.16%
-
Net Worth 218,618 184,861 214,114 202,519 224,714 220,852 0.01%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 21,156 6,602 - - - - -100.00%
Div Payout % 61.97% 0.00% - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 218,618 184,861 214,114 202,519 224,714 220,852 0.01%
NOSH 141,044 132,043 132,169 121,999 132,185 132,246 -0.06%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 16.25% -4.46% 1.92% 0.03% 4.42% 3.90% -
ROE 15.62% -4.38% 1.82% 0.03% 4.76% 3.78% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 148.95 153.48 153.38 181.42 183.26 162.07 0.08%
EPS 25.86 -6.85 2.95 0.05 8.10 6.32 -1.47%
DPS 15.00 5.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.55 1.40 1.62 1.66 1.70 1.67 0.07%
Adjusted Per Share Value based on latest NOSH - 131,545
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 156.39 150.87 150.91 164.76 180.33 159.56 0.02%
EPS 25.42 -6.03 2.90 0.05 7.97 6.22 -1.46%
DPS 15.75 4.91 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.6275 1.3762 1.5939 1.5076 1.6728 1.6441 0.01%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 1.47 1.15 1.20 1.00 1.60 0.00 -
P/RPS 0.99 0.75 0.78 0.55 0.87 0.00 -100.00%
P/EPS 6.07 -18.76 40.67 2,000.00 19.75 0.00 -100.00%
EY 16.47 -5.33 2.46 0.05 5.06 0.00 -100.00%
DY 10.20 4.35 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.95 0.82 0.74 0.60 0.94 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 25/11/04 27/11/03 28/11/02 26/11/01 29/11/00 26/11/99 -
Price 1.60 1.25 1.24 1.06 1.34 0.00 -
P/RPS 1.07 0.81 0.81 0.58 0.73 0.00 -100.00%
P/EPS 6.61 -20.39 42.02 2,120.00 16.54 0.00 -100.00%
EY 15.13 -4.90 2.38 0.05 6.04 0.00 -100.00%
DY 9.38 4.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.03 0.89 0.77 0.64 0.79 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment