[ALCOM] YoY Cumulative Quarter Result on 31-Mar-2020 [#1]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
03-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -1217.05%
YoY- -96.27%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 186,491 253,281 139,828 81,485 92,490 101,040 317,132 -8.46%
PBT 9,917 28,567 10,743 -1,289 -742 724 15,779 -7.44%
Tax -3,018 -7,130 -3,345 -1,029 -439 -536 -4,169 -5.23%
NP 6,899 21,437 7,398 -2,318 -1,181 188 11,610 -8.30%
-
NP to SH 6,811 21,437 7,398 -2,318 -1,181 188 11,687 -8.60%
-
Tax Rate 30.43% 24.96% 31.14% - - 74.03% 26.42% -
Total Cost 179,592 231,844 132,430 83,803 93,671 100,852 305,522 -8.47%
-
Net Worth 236,422 177,316 130,301 119,554 120,897 118,664 177,035 4.93%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 236,422 177,316 130,301 119,554 120,897 118,664 177,035 4.93%
NOSH 134,331 134,331 134,331 134,331 134,331 134,330 133,109 0.15%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 3.70% 8.46% 5.29% -2.84% -1.28% 0.19% 3.66% -
ROE 2.88% 12.09% 5.68% -1.94% -0.98% 0.16% 6.60% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 138.83 188.55 104.09 60.66 68.85 75.78 238.25 -8.60%
EPS 5.07 15.96 5.51 -1.73 -0.88 0.14 8.78 -8.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.32 0.97 0.89 0.90 0.89 1.33 4.77%
Adjusted Per Share Value based on latest NOSH - 134,331
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 138.83 188.55 104.09 60.66 68.85 75.22 236.08 -8.46%
EPS 5.07 15.96 5.51 -1.73 -0.88 0.14 8.70 -8.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.32 0.97 0.89 0.90 0.8834 1.3179 4.93%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.925 0.845 0.70 0.435 0.53 0.755 1.09 -
P/RPS 0.67 0.45 0.67 0.72 0.77 1.00 0.00 -
P/EPS 18.24 5.30 12.71 -25.21 -60.28 535.45 0.00 -
EY 5.48 18.89 7.87 -3.97 -1.66 0.19 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.64 0.72 0.49 0.59 0.85 0.00 -
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 30/05/23 31/05/22 25/05/21 03/06/20 29/05/19 30/05/18 09/05/17 -
Price 0.90 0.85 0.885 0.415 0.545 0.75 1.13 -
P/RPS 0.65 0.45 0.85 0.68 0.79 0.99 0.00 -
P/EPS 17.75 5.33 16.07 -24.05 -61.99 531.91 0.00 -
EY 5.63 18.77 6.22 -4.16 -1.61 0.19 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.64 0.91 0.47 0.61 0.84 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment