[ALCOM] YoY TTM Result on 31-Mar-2020 [#1]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
03-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -646.02%
YoY- -163.49%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 909,168 712,464 374,745 361,648 377,153 386,145 317,132 19.17%
PBT 85,164 63,209 12,913 3,114 6,506 14,127 15,781 32.42%
Tax -21,872 -16,643 -1,881 -3,903 -4,438 -4,284 -4,170 31.79%
NP 63,292 46,566 11,032 -789 2,068 9,843 11,611 32.64%
-
NP to SH 63,091 46,500 11,032 -1,313 2,068 10,317 11,688 32.42%
-
Tax Rate 25.68% 26.33% 14.57% 125.34% 68.21% 30.32% 26.42% -
Total Cost 845,876 665,898 363,713 362,437 375,085 376,302 305,521 18.48%
-
Net Worth 236,422 177,316 130,301 119,554 120,897 118,664 178,418 4.80%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div 3,358 3,358 - - - - - -
Div Payout % 5.32% 7.22% - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 236,422 177,316 130,301 119,554 120,897 118,664 178,418 4.80%
NOSH 134,331 134,331 134,331 134,331 134,331 134,330 134,148 0.02%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 6.96% 6.54% 2.94% -0.22% 0.55% 2.55% 3.66% -
ROE 26.69% 26.22% 8.47% -1.10% 1.71% 8.69% 6.55% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 676.81 530.38 278.97 269.22 280.76 289.61 236.40 19.15%
EPS 46.97 34.62 8.21 -0.98 1.54 7.74 8.71 32.40%
DPS 2.50 2.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.32 0.97 0.89 0.90 0.89 1.33 4.77%
Adjusted Per Share Value based on latest NOSH - 134,331
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 675.34 529.23 278.36 268.64 280.15 286.83 235.57 19.17%
EPS 46.86 34.54 8.19 -0.98 1.54 7.66 8.68 32.43%
DPS 2.49 2.49 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7562 1.3171 0.9679 0.8881 0.898 0.8815 1.3253 4.80%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.925 0.845 0.70 0.435 0.53 0.755 1.09 -
P/RPS 0.14 0.16 0.25 0.16 0.19 0.26 0.46 -17.97%
P/EPS 1.97 2.44 8.52 -44.50 34.43 9.76 12.51 -26.50%
EY 50.77 40.97 11.73 -2.25 2.90 10.25 7.99 36.07%
DY 2.70 2.96 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.64 0.72 0.49 0.59 0.85 0.82 -7.01%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 30/05/23 31/05/22 25/05/21 03/06/20 29/05/19 30/05/18 09/05/17 -
Price 0.90 0.85 0.885 0.415 0.545 0.75 1.13 -
P/RPS 0.13 0.16 0.32 0.15 0.19 0.26 0.48 -19.55%
P/EPS 1.92 2.46 10.78 -42.46 35.40 9.69 12.97 -27.25%
EY 52.19 40.72 9.28 -2.36 2.82 10.32 7.71 37.51%
DY 2.78 2.94 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.64 0.91 0.47 0.61 0.84 0.85 -8.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment