[ALCOM] QoQ Quarter Result on 31-Mar-2020 [#1]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
03-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -385.95%
YoY- -96.27%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 109,633 70,744 54,540 81,485 100,279 89,571 90,313 13.72%
PBT 8,589 -1,711 -4,708 -1,289 1,364 1,515 1,524 215.03%
Tax 1,485 -426 405 -1,029 -1,317 -1,080 -477 -
NP 10,074 -2,137 -4,303 -2,318 47 435 1,047 349.28%
-
NP to SH 10,074 -2,137 -4,303 -2,318 -477 435 1,047 349.28%
-
Tax Rate -17.29% - - - 96.55% 71.29% 31.30% -
Total Cost 99,559 72,881 58,843 83,803 100,232 89,136 89,266 7.51%
-
Net Worth 123,584 112,838 115,524 119,554 122,241 122,241 122,241 0.72%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 123,584 112,838 115,524 119,554 122,241 122,241 122,241 0.72%
NOSH 134,331 134,331 134,331 134,331 134,331 134,331 134,331 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 9.19% -3.02% -7.89% -2.84% 0.05% 0.49% 1.16% -
ROE 8.15% -1.89% -3.72% -1.94% -0.39% 0.36% 0.86% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 81.61 52.66 40.60 60.66 74.65 66.68 67.23 13.72%
EPS 7.50 -1.59 -3.20 -1.73 0.03 0.32 0.78 349.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.84 0.86 0.89 0.91 0.91 0.91 0.72%
Adjusted Per Share Value based on latest NOSH - 134,331
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 81.44 52.55 40.51 60.53 74.49 66.53 67.09 13.72%
EPS 7.48 -1.59 -3.20 -1.72 -0.35 0.32 0.78 348.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.918 0.8382 0.8581 0.8881 0.908 0.908 0.908 0.72%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.595 0.445 0.41 0.435 0.44 0.485 0.51 -
P/RPS 0.73 0.84 1.01 0.72 0.59 0.73 0.76 -2.63%
P/EPS 7.93 -27.97 -12.80 -25.21 -123.91 149.77 65.43 -75.35%
EY 12.60 -3.57 -7.81 -3.97 -0.81 0.67 1.53 305.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.53 0.48 0.49 0.48 0.53 0.56 10.39%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 23/02/21 24/11/20 25/08/20 03/06/20 26/02/20 27/11/19 28/08/19 -
Price 0.56 0.58 0.44 0.415 0.39 0.46 0.48 -
P/RPS 0.69 1.10 1.08 0.68 0.52 0.69 0.71 -1.87%
P/EPS 7.47 -36.46 -13.74 -24.05 -109.83 142.05 61.58 -75.33%
EY 13.39 -2.74 -7.28 -4.16 -0.91 0.70 1.62 306.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.69 0.51 0.47 0.43 0.51 0.53 9.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment