[ALCOM] QoQ TTM Result on 31-Mar-2020 [#1]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
03-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -646.02%
YoY- -163.49%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 316,402 307,048 325,875 361,648 372,653 373,135 366,614 -9.31%
PBT 881 -6,344 -3,118 3,114 3,661 6,832 6,290 -72.86%
Tax 435 -2,367 -3,021 -3,903 -3,313 -3,105 -3,531 -
NP 1,316 -8,711 -6,139 -789 348 3,727 2,759 -38.81%
-
NP to SH 1,316 -9,235 -6,663 -1,313 -176 3,727 2,759 -38.81%
-
Tax Rate -49.38% - - 125.34% 90.49% 45.45% 56.14% -
Total Cost 315,086 315,759 332,014 362,437 372,305 369,408 363,855 -9.10%
-
Net Worth 123,584 112,838 115,524 119,554 122,241 122,241 122,241 0.72%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 123,584 112,838 115,524 119,554 122,241 122,241 122,241 0.72%
NOSH 134,331 134,331 134,331 134,331 134,331 134,331 134,331 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 0.42% -2.84% -1.88% -0.22% 0.09% 1.00% 0.75% -
ROE 1.06% -8.18% -5.77% -1.10% -0.14% 3.05% 2.26% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 235.54 228.58 242.59 269.22 277.41 277.77 272.92 -9.31%
EPS 0.98 -6.87 -4.96 -0.98 -0.13 2.77 2.05 -38.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.84 0.86 0.89 0.91 0.91 0.91 0.72%
Adjusted Per Share Value based on latest NOSH - 134,331
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 235.03 228.08 242.06 268.64 276.81 277.17 272.33 -9.31%
EPS 0.98 -6.86 -4.95 -0.98 -0.13 2.77 2.05 -38.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.918 0.8382 0.8581 0.8881 0.908 0.908 0.908 0.72%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.595 0.445 0.41 0.435 0.44 0.485 0.51 -
P/RPS 0.25 0.19 0.17 0.16 0.16 0.17 0.19 19.97%
P/EPS 60.73 -6.47 -8.27 -44.50 -335.83 17.48 24.83 81.03%
EY 1.65 -15.45 -12.10 -2.25 -0.30 5.72 4.03 -44.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.53 0.48 0.49 0.48 0.53 0.56 10.39%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 23/02/21 24/11/20 25/08/20 03/06/20 26/02/20 27/11/19 28/08/19 -
Price 0.56 0.58 0.44 0.415 0.39 0.46 0.48 -
P/RPS 0.24 0.25 0.18 0.15 0.14 0.17 0.18 21.03%
P/EPS 57.16 -8.44 -8.87 -42.46 -297.67 16.58 23.37 81.04%
EY 1.75 -11.85 -11.27 -2.36 -0.34 6.03 4.28 -44.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.69 0.51 0.47 0.43 0.51 0.53 9.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment