[ALCOM] YoY Quarter Result on 31-Mar-2017 [#1]

Announcement Date
09-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 35.16%
YoY- 657.36%
View:
Show?
Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 30/06/15 30/06/14 30/06/13 CAGR
Revenue 81,485 92,490 101,040 84,274 68,885 66,132 69,708 2.33%
PBT -1,289 -742 724 5,210 255 -1,418 -916 5.18%
Tax -1,029 -439 -536 -243 -219 177 116 -
NP -2,318 -1,181 188 4,967 36 -1,241 -800 17.05%
-
NP to SH -2,318 -1,181 188 5,044 36 -1,241 -800 17.05%
-
Tax Rate - - 74.03% 4.66% 85.88% - - -
Total Cost 83,803 93,671 100,852 79,307 68,849 67,373 70,508 2.58%
-
Net Worth 119,554 120,897 118,664 178,418 153,599 175,588 175,737 -5.54%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 119,554 120,897 118,664 178,418 153,599 175,588 175,737 -5.54%
NOSH 134,331 134,331 134,330 134,148 120,000 132,021 131,147 0.35%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -2.84% -1.28% 0.19% 5.89% 0.05% -1.88% -1.15% -
ROE -1.94% -0.98% 0.16% 2.83% 0.02% -0.71% -0.46% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 30/06/15 30/06/14 30/06/13 CAGR
RPS 60.66 68.85 75.78 62.82 57.40 50.09 53.15 1.97%
EPS -1.73 -0.88 0.14 3.76 0.03 -0.94 -0.61 16.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.90 0.89 1.33 1.28 1.33 1.34 -5.87%
Adjusted Per Share Value based on latest NOSH - 134,148
31/03/20 31/03/19 31/03/18 31/03/17 30/06/15 30/06/14 30/06/13 CAGR
RPS 60.66 68.85 75.22 62.74 51.28 49.23 51.89 2.33%
EPS -1.73 -0.88 0.14 3.75 0.03 -0.92 -0.60 16.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.90 0.8834 1.3282 1.1434 1.3071 1.3082 -5.54%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 30/06/15 30/06/14 30/06/13 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 30/06/15 30/06/14 28/06/13 -
Price 0.435 0.53 0.755 1.09 0.76 0.69 0.695 -
P/RPS 0.72 0.77 1.00 0.00 1.32 1.38 1.31 -8.47%
P/EPS -25.21 -60.28 535.45 0.00 2,533.33 -73.40 -113.93 -20.00%
EY -3.97 -1.66 0.19 0.00 0.04 -1.36 -0.88 24.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.59 0.85 0.00 0.59 0.52 0.52 -0.87%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 30/06/15 30/06/14 30/06/13 CAGR
Date 03/06/20 29/05/19 30/05/18 09/05/17 26/08/15 27/08/14 26/08/13 -
Price 0.415 0.545 0.75 1.13 0.66 1.04 0.70 -
P/RPS 0.68 0.79 0.99 0.00 1.15 2.08 1.32 -9.35%
P/EPS -24.05 -61.99 531.91 0.00 2,200.00 -110.64 -114.75 -20.64%
EY -4.16 -1.61 0.19 0.00 0.05 -0.90 -0.87 26.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.61 0.84 0.00 0.52 0.78 0.52 -1.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment