[YNHPROP] YoY Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[YNHPROP] YNH PROPERTY BHD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 59.79%
YoY- -24.73%
Quarter Report
Latest QR
Upcoming QR
YNHPROP's Result
YNHPROP's Financial Summary
View:
Show?
Cumulative Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 109,041 89,641 145,075 177,781 130,511 156,665 147,090 -4.86%
PBT 11,873 6,656 17,908 11,056 18,056 22,466 14,299 -3.04%
Tax -6,235 -2,832 -5,107 -2,763 -7,038 -6,761 -6,685 -1.15%
NP 5,638 3,824 12,801 8,293 11,018 15,705 7,614 -4.87%
-
NP to SH 5,638 3,824 12,801 8,293 11,018 15,705 7,614 -4.87%
-
Tax Rate 52.51% 42.55% 28.52% 24.99% 38.98% 30.09% 46.75% -
Total Cost 103,403 85,817 132,274 169,488 119,493 140,960 139,476 -4.86%
-
Net Worth 1,227,278 1,169,089 920,459 946,909 920,459 819,923 793,973 7.52%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 1,227,278 1,169,089 920,459 946,909 920,459 819,923 793,973 7.52%
NOSH 528,999 528,999 528,999 528,999 528,999 407,922 407,165 4.45%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 5.17% 4.27% 8.82% 4.66% 8.44% 10.02% 5.18% -
ROE 0.46% 0.33% 1.39% 0.88% 1.20% 1.92% 0.96% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 20.61 16.95 27.42 33.61 24.67 38.41 36.13 -8.92%
EPS -1.23 0.72 2.42 1.57 2.08 3.85 1.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.32 2.21 1.74 1.79 1.74 2.01 1.95 2.93%
Adjusted Per Share Value based on latest NOSH - 528,999
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 29.16 23.97 38.79 47.54 34.90 41.89 39.33 -4.85%
EPS 1.51 1.02 3.42 2.22 2.95 4.20 2.04 -4.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2817 3.1261 2.4613 2.532 2.4613 2.1924 2.123 7.52%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 2.73 2.78 2.42 1.30 1.48 1.88 1.90 -
P/RPS 13.24 16.41 8.82 3.87 6.00 4.90 5.26 16.61%
P/EPS 256.15 384.58 100.01 82.93 71.06 48.83 101.60 16.64%
EY 0.39 0.26 1.00 1.21 1.41 2.05 0.98 -14.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.26 1.39 0.73 0.85 0.94 0.97 3.31%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 29/09/21 28/08/20 30/08/19 30/08/18 29/08/17 29/08/16 27/08/15 -
Price 2.62 2.70 2.63 1.42 1.40 1.92 1.69 -
P/RPS 12.71 15.93 9.59 4.23 5.67 5.00 4.68 18.10%
P/EPS 245.83 373.51 108.68 90.58 67.22 49.87 90.37 18.13%
EY 0.41 0.27 0.92 1.10 1.49 2.01 1.11 -15.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.22 1.51 0.79 0.80 0.96 0.87 4.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment