[IJM] YoY Cumulative Quarter Result on 30-Jun-2009 [#1]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
25-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- -75.6%
YoY- -22.45%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Cumulative Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 1,041,686 1,033,791 986,086 1,161,648 1,221,314 1,105,234 518,035 12.33%
PBT 166,215 201,610 174,757 123,864 166,298 -693,917 87,385 11.30%
Tax -46,701 -47,972 -47,518 -37,637 -37,188 -34,982 -22,027 13.33%
NP 119,514 153,638 127,239 86,227 129,110 -728,899 65,358 10.57%
-
NP to SH 88,833 115,030 85,740 70,824 91,327 -746,895 54,301 8.54%
-
Tax Rate 28.10% 23.79% 27.19% 30.39% 22.36% - 25.21% -
Total Cost 922,172 880,153 858,847 1,075,421 1,092,204 1,834,133 452,677 12.57%
-
Net Worth 5,318,927 5,014,821 3,996,212 4,877,944 4,639,240 4,205,151 2,155,422 16.23%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - 42,790 - - -
Div Payout % - - - - 46.85% - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 5,318,927 5,014,821 3,996,212 4,877,944 4,639,240 4,205,151 2,155,422 16.23%
NOSH 1,381,539 1,351,703 1,332,070 938,066 857,530 836,014 488,757 18.88%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 11.47% 14.86% 12.90% 7.42% 10.57% -65.95% 12.62% -
ROE 1.67% 2.29% 2.15% 1.45% 1.97% -17.76% 2.52% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 75.40 76.48 74.03 123.83 142.42 132.20 105.99 -5.51%
EPS 6.43 8.51 6.43 7.55 10.65 -89.34 11.11 -8.70%
DPS 0.00 0.00 0.00 0.00 4.99 0.00 0.00 -
NAPS 3.85 3.71 3.00 5.20 5.41 5.03 4.41 -2.23%
Adjusted Per Share Value based on latest NOSH - 938,066
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 29.76 29.53 28.17 33.18 34.89 31.57 14.80 12.33%
EPS 2.54 3.29 2.45 2.02 2.61 -21.34 1.55 8.57%
DPS 0.00 0.00 0.00 0.00 1.22 0.00 0.00 -
NAPS 1.5194 1.4326 1.1416 1.3935 1.3253 1.2013 0.6157 16.23%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 5.02 6.45 4.92 4.14 3.93 8.35 5.60 -
P/RPS 6.66 8.43 6.65 3.34 2.76 6.32 5.28 3.94%
P/EPS 78.07 75.79 76.44 54.83 36.90 -9.35 50.41 7.55%
EY 1.28 1.32 1.31 1.82 2.71 -10.70 1.98 -7.00%
DY 0.00 0.00 0.00 0.00 1.27 0.00 0.00 -
P/NAPS 1.30 1.74 1.64 0.80 0.73 1.66 1.27 0.38%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 28/08/12 24/08/11 25/08/10 25/08/09 26/08/08 29/08/07 16/08/06 -
Price 5.18 5.81 4.95 4.19 3.61 7.15 5.75 -
P/RPS 6.87 7.60 6.69 3.38 2.53 5.41 5.43 3.99%
P/EPS 80.56 68.27 76.90 55.50 33.90 -8.00 51.76 7.64%
EY 1.24 1.46 1.30 1.80 2.95 -12.50 1.93 -7.10%
DY 0.00 0.00 0.00 0.00 1.38 0.00 0.00 -
P/NAPS 1.35 1.57 1.65 0.81 0.67 1.42 1.30 0.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment