[IJM] YoY Cumulative Quarter Result on 30-Jun-2008 [#1]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- 121.72%
YoY- 112.23%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Cumulative Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 1,033,791 986,086 1,161,648 1,221,314 1,105,234 518,035 379,574 18.16%
PBT 201,610 174,757 123,864 166,298 -693,917 87,385 63,446 21.24%
Tax -47,972 -47,518 -37,637 -37,188 -34,982 -22,027 -18,173 17.55%
NP 153,638 127,239 86,227 129,110 -728,899 65,358 45,273 22.57%
-
NP to SH 115,030 85,740 70,824 91,327 -746,895 54,301 35,683 21.53%
-
Tax Rate 23.79% 27.19% 30.39% 22.36% - 25.21% 28.64% -
Total Cost 880,153 858,847 1,075,421 1,092,204 1,834,133 452,677 334,301 17.50%
-
Net Worth 5,014,821 3,996,212 4,877,944 4,639,240 4,205,151 2,155,422 1,811,811 18.48%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - 42,790 - - - -
Div Payout % - - - 46.85% - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 5,014,821 3,996,212 4,877,944 4,639,240 4,205,151 2,155,422 1,811,811 18.48%
NOSH 1,351,703 1,332,070 938,066 857,530 836,014 488,757 461,020 19.62%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 14.86% 12.90% 7.42% 10.57% -65.95% 12.62% 11.93% -
ROE 2.29% 2.15% 1.45% 1.97% -17.76% 2.52% 1.97% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 76.48 74.03 123.83 142.42 132.20 105.99 82.33 -1.22%
EPS 8.51 6.43 7.55 10.65 -89.34 11.11 7.74 1.59%
DPS 0.00 0.00 0.00 4.99 0.00 0.00 0.00 -
NAPS 3.71 3.00 5.20 5.41 5.03 4.41 3.93 -0.95%
Adjusted Per Share Value based on latest NOSH - 857,530
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 28.34 27.03 31.85 33.48 30.30 14.20 10.41 18.15%
EPS 3.15 2.35 1.94 2.50 -20.48 1.49 0.98 21.47%
DPS 0.00 0.00 0.00 1.17 0.00 0.00 0.00 -
NAPS 1.3748 1.0956 1.3373 1.2719 1.1529 0.5909 0.4967 18.48%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 6.45 4.92 4.14 3.93 8.35 5.60 4.92 -
P/RPS 8.43 6.65 3.34 2.76 6.32 5.28 5.98 5.88%
P/EPS 75.79 76.44 54.83 36.90 -9.35 50.41 63.57 2.97%
EY 1.32 1.31 1.82 2.71 -10.70 1.98 1.57 -2.84%
DY 0.00 0.00 0.00 1.27 0.00 0.00 0.00 -
P/NAPS 1.74 1.64 0.80 0.73 1.66 1.27 1.25 5.66%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 24/08/11 25/08/10 25/08/09 26/08/08 29/08/07 16/08/06 10/08/05 -
Price 5.81 4.95 4.19 3.61 7.15 5.75 5.00 -
P/RPS 7.60 6.69 3.38 2.53 5.41 5.43 6.07 3.81%
P/EPS 68.27 76.90 55.50 33.90 -8.00 51.76 64.60 0.92%
EY 1.46 1.30 1.80 2.95 -12.50 1.93 1.55 -0.99%
DY 0.00 0.00 0.00 1.38 0.00 0.00 0.00 -
P/NAPS 1.57 1.65 0.81 0.67 1.42 1.30 1.27 3.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment