[ECOFIRS] YoY Cumulative Quarter Result on 28-Feb-2013 [#3]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
29-Apr-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2013
Quarter
28-Feb-2013 [#3]
Profit Trend
QoQ- 19.29%
YoY- 343.22%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Cumulative Result
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Revenue 77,426 39,138 18,082 65,126 87,703 12,905 18,379 27.05%
PBT 19,780 1,400 36,677 14,749 6,757 2,307 -19,599 -
Tax -4,286 0 -2,570 -3,535 -4,215 -9 20 -
NP 15,494 1,400 34,107 11,214 2,542 2,298 -19,579 -
-
NP to SH 15,592 1,449 33,999 11,302 2,550 2,411 -19,510 -
-
Tax Rate 21.67% 0.00% 7.01% 23.97% 62.38% 0.39% - -
Total Cost 61,932 37,738 -16,025 53,912 85,161 10,607 37,958 8.49%
-
Net Worth 220,765 190,647 184,231 138,027 126,061 114,685 127,140 9.62%
Dividend
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Net Worth 220,765 190,647 184,231 138,027 126,061 114,685 127,140 9.62%
NOSH 728,598 690,000 650,076 649,540 653,846 651,621 650,333 1.91%
Ratio Analysis
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
NP Margin 20.01% 3.58% 188.62% 17.22% 2.90% 17.81% -106.53% -
ROE 7.06% 0.76% 18.45% 8.19% 2.02% 2.10% -15.35% -
Per Share
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
RPS 10.63 5.67 2.78 10.03 13.41 1.98 2.83 24.65%
EPS 2.14 0.21 5.23 1.74 0.39 0.37 -3.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.303 0.2763 0.2834 0.2125 0.1928 0.176 0.1955 7.56%
Adjusted Per Share Value based on latest NOSH - 652,857
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
RPS 6.41 3.24 1.50 5.39 7.26 1.07 1.52 27.07%
EPS 1.29 0.12 2.81 0.94 0.21 0.20 -1.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1828 0.1578 0.1525 0.1143 0.1044 0.0949 0.1053 9.61%
Price Multiplier on Financial Quarter End Date
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Date 29/02/16 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 -
Price 0.23 0.36 0.285 0.14 0.23 0.17 0.09 -
P/RPS 2.16 6.35 10.25 1.40 1.71 8.58 3.18 -6.23%
P/EPS 10.75 171.43 5.45 8.05 58.97 45.95 -3.00 -
EY 9.30 0.58 18.35 12.43 1.70 2.18 -33.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 1.30 1.01 0.66 1.19 0.97 0.46 8.72%
Price Multiplier on Announcement Date
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Date 26/04/16 28/04/15 30/04/14 29/04/13 26/04/12 28/04/11 29/04/10 -
Price 0.26 0.345 0.285 0.14 0.21 0.18 0.09 -
P/RPS 2.45 6.08 10.25 1.40 1.57 9.09 3.18 -4.24%
P/EPS 12.15 164.29 5.45 8.05 53.85 48.65 -3.00 -
EY 8.23 0.61 18.35 12.43 1.86 2.06 -33.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 1.25 1.01 0.66 1.09 1.02 0.46 10.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment