[ECOFIRS] YoY Quarter Result on 29-Feb-2016 [#3]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
26-Apr-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
29-Feb-2016 [#3]
Profit Trend
QoQ- -87.13%
YoY- 159.18%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Quarter Result
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Revenue 57,491 35,301 32,053 30,463 28,655 5,137 16,183 23.51%
PBT 7,983 6,853 4,077 3,444 552 11,404 2,221 23.75%
Tax -1,277 -2,403 -2,827 -1,966 0 -2,058 -414 20.64%
NP 6,706 4,450 1,250 1,478 552 9,346 1,807 24.41%
-
NP to SH 6,713 4,479 1,290 1,511 583 9,210 1,828 24.19%
-
Tax Rate 16.00% 35.06% 69.34% 57.08% 0.00% 18.05% 18.64% -
Total Cost 50,785 30,851 30,803 28,985 28,103 -4,209 14,376 23.39%
-
Net Worth 327,551 290,985 247,133 218,015 201,353 183,810 138,732 15.38%
Dividend
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Net Worth 327,551 290,985 247,133 218,015 201,353 183,810 138,732 15.38%
NOSH 803,162 803,162 803,162 719,523 728,750 648,591 652,857 3.51%
Ratio Analysis
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
NP Margin 11.66% 12.61% 3.90% 4.85% 1.93% 181.93% 11.17% -
ROE 2.05% 1.54% 0.52% 0.69% 0.29% 5.01% 1.32% -
Per Share
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 7.16 4.40 3.99 4.23 3.93 0.79 2.48 19.31%
EPS 0.84 0.56 0.16 0.21 0.08 1.42 0.28 20.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4079 0.3623 0.3077 0.303 0.2763 0.2834 0.2125 11.47%
Adjusted Per Share Value based on latest NOSH - 719,523
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 4.76 2.92 2.65 2.52 2.37 0.43 1.34 23.51%
EPS 0.56 0.37 0.11 0.13 0.05 0.76 0.15 24.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2712 0.2409 0.2046 0.1805 0.1667 0.1522 0.1149 15.38%
Price Multiplier on Financial Quarter End Date
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 28/02/14 28/02/13 -
Price 0.295 0.30 0.265 0.23 0.36 0.285 0.14 -
P/RPS 4.12 6.83 6.64 5.43 9.16 35.98 5.65 -5.12%
P/EPS 35.29 53.80 164.99 109.52 450.00 20.07 50.00 -5.63%
EY 2.83 1.86 0.61 0.91 0.22 4.98 2.00 5.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.83 0.86 0.76 1.30 1.01 0.66 1.46%
Price Multiplier on Announcement Date
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 24/04/19 27/04/18 27/04/17 26/04/16 28/04/15 30/04/14 29/04/13 -
Price 0.30 0.30 0.31 0.26 0.345 0.285 0.14 -
P/RPS 4.19 6.83 7.77 6.14 8.77 35.98 5.65 -4.85%
P/EPS 35.89 53.80 193.01 123.81 431.25 20.07 50.00 -5.37%
EY 2.79 1.86 0.52 0.81 0.23 4.98 2.00 5.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.83 1.01 0.86 1.25 1.01 0.66 1.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment